LINDE PLC (LIN) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — LIN

Balance Sheet

(in billions USD)

Metric	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	3.96	4.51	4.79	5.29	5.19	4.63	4.85	3.89	3.36	4.96	3.76	3.66	4.46	4.70	3.14	4.10
Accounts Receivable	5.32	5.33	5.23	4.95	4.87	5.00	5.01	4.69	4.80	4.75	4.60	4.80	4.85	4.37	4.34	4.14
Inventory	2.08	2.13	2.12	1.98	2.09	2.09	2.10	2.08	2.08	2.05	1.86	1.79	1.77	1.69	1.69	1.70
Total Current Assets	12.75	13.33	13.63	13.60	13.46	12.84	13.10	11.74	11.41	12.90	11.20	11.27	12.26	12.01	10.45	11.13
Property, Plant & Equipment	28.56	27.54	26.93	25.71	25.12	24.58	24.42	23.62	23.81	23.80	22.59	23.99	25.60	26.18	26.92	26.93
Goodwill	27.88	27.83	27.81	26.51	27.11	26.37	26.29	25.96	26.46	26.42	24.57	25.68	26.82	27.18	27.62	27.47
Intangible Assets	11.67	11.93	12.08	11.56	12.11	11.85	12.00	12.09	12.51	12.64	11.81	12.63	13.51	14.05	14.49	14.56
Total Non-current Assets*	73.56	72.66	72.45	69.11	69.09	67.37	67.25	66.09	67.31	67.40	63.12	66.61	70.51	72.18	73.90	73.86
Total Assets	86.32	85.99	86.08	82.70	82.55	80.22	80.35	77.83	78.72	80.31	74.32	77.89	82.77	84.19	84.35	84.99
Accounts Payable	2.66	2.65	2.59	2.45	2.85	2.86	2.89	2.75	2.98	2.94	3.07	3.36	3.39	3.07	3.14	2.95
Short-term Debt	4.82	4.96	4.88	4.47	3.51	3.33	4.05	3.85	3.02	5.34	3.18	3.22	2.55	2.90	3.68	3.28
Total Current Liabilities	15.39	16.19	14.71	14.49	14.05	13.50	14.39	14.16	14.55	17.79	15.06	15.30	14.51	14.76	14.68	15.03
Long-term Debt	21.50	20.96	21.04	19.43	18.75	18.19	16.27	14.15	14.47	13.44	12.16	12.83	13.91	13.83	11.81	12.47
Total Non-current Liabilities*	30.83	29.72	31.38	28.76	27.89	27.16	25.73	23.43	22.92	21.19	20.32	21.55	23.87	23.70	22.44	22.33
Total Liabilities	46.22	45.91	46.09	43.24	41.94	40.66	40.12	37.59	37.47	38.97	35.38	36.85	38.38	38.45	37.12	37.36
Retained Earnings	17.64	15.80	14.60	13.55	11.59	10.72	9.71	7.94	7.02	6.09	19.85	19.16	19.39	18.24	17.82	17.56
Total Stockholder Equity	38.57	38.62	38.52	38.03	39.17	38.18	38.83	38.90	39.91	39.97	37.63	39.67	42.96	44.32	45.78	46.21

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Total Revenue	8.78	8.76	8.62	8.49	8.11	8.28	8.36	8.27	8.10	8.30	8.15	8.20	8.19	7.90	8.80	8.46	8.21	8.30	7.67	7.58
Research & Development	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03
Selling, General & Admin	0.89	0.88	0.90	0.87	0.79	0.81	0.82	0.84	0.86	0.83	0.81	0.83	0.82	0.76	0.77	0.77	0.80	0.79	0.79	0.82
Operating Income	2.44	2.02	2.37	2.35	2.18	2.27	2.09	2.18	2.10	2.03	2.05	2.01	1.93	1.69	1.61	0.59	1.48	1.34	1.29	1.14
Pretax Income	2.43	2.01	2.36	2.35	2.18	2.26	2.06	2.16	2.08	2.00	2.05	2.00	1.94	1.71	1.65	0.65	1.54	1.36	1.33	1.17
Tax Provision	0.57	0.48	0.42	0.57	0.51	0.53	0.50	0.51	0.46	0.46	0.49	0.44	0.43	0.39	0.39	0.29	0.37	0.34	0.32	0.33
Net Income	1.86	1.53	1.93	1.77	1.67	1.73	1.55	1.66	1.63	1.54	1.57	1.58	1.52	1.33	1.27	0.37	1.17	1.03	0.98	0.84
Basic EPS	4.00	3.30	4.11	3.75	3.53	3.63	3.24	3.46	3.38	3.19	3.21	3.22	3.08	2.69	2.56	0.74	2.31	2.01	1.90	1.62
Diluted EPS	3.98	3.28	4.09	3.73	3.51	3.61	3.22	3.44	3.35	3.15	3.19	3.19	3.06	2.65	2.54	0.74	2.30	1.99	1.88	1.60

Cash Flow Statement

(in billions USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Operating Cash Flow	2.24	3.03	2.95	2.21	2.16	2.81	2.73	1.93	1.95	2.73	2.52	2.15	1.91	2.10	2.64	2.13	2.00	--	2.56	1.83
Capital Expenditures	1.34	1.46	1.28	1.26	1.27	1.25	1.07	1.13	1.05	1.15	0.95	0.86	0.83	0.94	0.76	0.83	0.65	0.84	0.74	0.74
Free Cash Flow*	0.90	1.57	1.67	0.95	0.89	1.56	1.67	0.80	0.91	1.58	1.57	1.29	1.08	1.16	1.87	1.31	1.35	--	1.82	1.08
Investing Cash Flow	(1.38)	(1.46)	(1.43)	(1.46)	(1.37)	(1.38)	(0.96)	(1.27)	(1.04)	(1.23)	(0.95)	(0.86)	(1.63)	(0.88)	(0.70)	(0.84)	(0.66)	--	(0.67)	(0.63)
Financing Cash Flow	(1.97)	(1.02)	(1.78)	(1.37)	(0.39)	(1.61)	(1.27)	(0.81)	(0.67)	(0.78)	(0.96)	(2.89)	(0.76)	0.39	(1.72)	(2.00)	0.24	--	(0.93)	(2.14)

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021	Q3 2020	Q2 2020
Dividends Per Share	1.60	1.50	1.50	1.50	1.50	1.39	1.39	1.39	1.39	1.27	1.27	1.27	1.17	1.17	1.17	1.06	1.06	1.06	0.96	0.96