Financial Statements — LITE
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 2.62 | 0.66 | 0.77 | 0.52 | 0.48 | 0.49 | 0.43 | 0.47 | 0.86 | 0.55 | 0.59 | 0.61 | 1.13 | 0.55 | 0.61 | 0.69 | 0.32 | 0.27 |
| Short-term Investments | 0.55 | 0.50 | 0.35 | 0.35 | 0.42 | 0.43 | 0.45 | 0.75 | 1.08 | 1.12 | 1.09 | 1.02 | 1.43 | 1.47 | 1.27 | 1.37 | 1.38 | 1.34 |
| Inventory | 0.63 | 0.57 | 0.53 | 0.42 | 0.40 | 0.40 | 0.42 | 0.47 | 0.43 | 0.41 | 0.37 | 0.37 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Total Current Assets | 4.40 | 2.28 | 2.09 | 1.67 | 1.65 | 1.64 | 1.65 | 2.06 | 2.69 | 2.46 | 2.49 | 2.44 | 3.10 | 2.54 | 2.42 | 2.57 | 2.27 | 2.17 |
| Property, Plant & Equipment | 0.96 | 0.81 | 0.79 | 0.69 | 0.66 | 0.64 | 0.58 | 0.58 | 0.51 | 0.48 | 0.49 | 0.48 | 0.36 | 0.36 | 0.35 | 0.38 | 0.39 | -- |
| Goodwill | 1.07 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.06 | 1.05 | 0.70 | 0.70 | 0.70 | 0.69 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Intangible Assets | 0.36 | 0.40 | 0.43 | 0.50 | 0.53 | 0.57 | 0.69 | 0.73 | 0.44 | 0.50 | 0.54 | 0.58 | 0.18 | 0.20 | 0.22 | 0.26 | 0.29 | 0.30 |
| Total Non-current Assets | 0.96 | 0.81 | 0.79 | 0.69 | 0.66 | 0.64 | 0.58 | 0.58 | 0.51 | 0.48 | 0.49 | 0.48 | 0.36 | 0.36 | 0.35 | 0.38 | 0.39 | 0.39 |
| Total Assets | 7.03 | 4.81 | 4.61 | 3.98 | 3.97 | 3.97 | 4.20 | 4.66 | 4.55 | 4.35 | 4.42 | 4.39 | 4.13 | 3.62 | 3.52 | 3.75 | 3.47 | 3.39 |
| Accounts Payable | 0.39 | 0.35 | 0.28 | 0.20 | 0.18 | 0.16 | 0.13 | 0.16 | 0.13 | 0.20 | 0.21 | 0.21 | 0.13 | 0.12 | 0.10 | 0.10 | 0.11 | 0.15 |
| Short-term Debt | 3.24 | 3.24 | 1.08 | 0.01 | -- | -- | -- | -- | -- | 0.43 | 0.42 | 0.42 | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 3.87 | 3.77 | 1.53 | 0.35 | 0.35 | 0.31 | 0.32 | 0.66 | 0.59 | 0.77 | 0.81 | 0.80 | 0.66 | 0.66 | 0.61 | 0.67 | 0.65 | 0.29 |
| Long-term Debt | 0.04 | 0.05 | 2.16 | 2.56 | 2.56 | 2.57 | -- | -- | -- | 2.40 | 2.41 | 2.41 | 2.42 | 1.53 | 1.53 | 1.53 | 1.54 | 1.54 |
| Total Non-current Liabilities* | 0.19 | 0.19 | 2.31 | 2.74 | 2.75 | 2.77 | 2.71 | 2.72 | 2.64 | 2.05 | 2.06 | 2.06 | 1.56 | 0.94 | 0.94 | 0.91 | 0.90 | 1.28 |
| Total Liabilities | 4.05 | 3.96 | 3.83 | 3.10 | 3.09 | 3.07 | 3.03 | 3.38 | 3.23 | 2.82 | 2.87 | 2.86 | 2.22 | 1.59 | 1.55 | 1.58 | 1.55 | 1.57 |
| Retained Earnings | (0.63) | (0.78) | (0.86) | (1.07) | (1.03) | (0.97) | (0.63) | (0.51) | (0.41) | (0.14) | (0.10) | (0.07) | (0.06) | 0.24 | 0.21 | 0.44 | 0.21 | 0.13 |
| Total Stockholder Equity | 2.97 | 0.85 | 0.78 | 0.88 | 0.87 | 0.90 | 1.18 | 1.28 | 1.31 | 1.54 | 1.54 | 1.53 | 1.91 | 2.02 | 1.97 | 2.17 | 1.92 | 1.82 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 808.40 | 665.50 | 533.80 | 480.70 | 425.20 | 402.20 | 336.90 | 308.30 | 366.50 | 366.80 | 317.60 | 370.80 | 383.40 | 506.00 | 506.80 | 422.10 | 395.40 | 446.70 | 448.40 | 392.10 |
| Cost of Revenue* | 451.40 | 425.40 | 352.30 | 320.80 | 302.70 | 302.60 | 259.00 | 257.00 | 307.00 | 302.80 | 240.90 | 281.20 | 271.40 | 339.80 | 305.60 | 240.40 | 228.20 | 239.20 | 216.20 | 229.30 |
| Gross Profit | 357.00 | 240.10 | 181.50 | 159.90 | 122.50 | 99.60 | 77.90 | 51.30 | 59.50 | 64.00 | 76.70 | 89.60 | 112.00 | 166.20 | 201.20 | 181.70 | 167.20 | 207.50 | 232.20 | 162.80 |
| Research & Development | 90.60 | 80.10 | 81.40 | 79.50 | 75.90 | 74.20 | 74.30 | 73.20 | 77.20 | 78.30 | 73.50 | 73.90 | 85.40 | 75.80 | 72.70 | 56.70 | 56.70 | 53.20 | 54.10 | 54.10 |
| Selling, General & Admin | 90.80 | 96.10 | 85.10 | 83.60 | 112.00 | 76.30 | 76.30 | 74.90 | 77.70 | 85.10 | 73.00 | 68.30 | 76.40 | 98.40 | 105.70 | 69.60 | 63.80 | 69.00 | 63.30 | 58.30 |
| Total Operating Expenses | 182.50 | 175.80 | 174.80 | 168.30 | 160.20 | 151.20 | 160.30 | 184.70 | 174.10 | 169.20 | 157.50 | 145.50 | 163.40 | 188.10 | 187.70 | 126.30 | 120.40 | 122.30 | 116.30 | 117.00 |
| Operating Income | 174.50 | 64.30 | 6.70 | (8.40) | (37.70) | (51.60) | (82.40) | (133.40) | (114.60) | (105.20) | (80.80) | (55.90) | (51.40) | (21.90) | 13.50 | 55.40 | 46.80 | 85.20 | 115.90 | 45.80 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 9.00 | 9.70 | 9.70 | 9.40 | 8.70 | 8.90 | 8.50 | 26.50 | 19.70 | 17.10 | 16.90 | 18.00 |
| Pretax Income* | 183.80 | 96.50 | 5.20 | (11.40) | (39.20) | (42.30) | (79.20) | (127.50) | (107.40) | (101.50) | (69.30) | (45.40) | (48.70) | (27.10) | 18.80 | 37.10 | 29.30 | 69.10 | 99.60 | 28.50 |
| Tax Provision | 39.60 | 18.30 | 1.00 | (224.70) | 4.90 | 18.60 | 3.20 | 125.00 | 19.60 | (2.40) | (1.40) | 14.80 | (9.40) | 4.60 | 19.20 | 2.40 | 3.30 | 12.40 | 18.10 | 7.00 |
| Net Income | 144.20 | 78.20 | 4.20 | 213.30 | (44.10) | (60.90) | (82.40) | (252.50) | (127.00) | (99.10) | (67.90) | (60.20) | (39.30) | (31.70) | (0.40) | 34.70 | 26.00 | 56.70 | 81.50 | 21.50 |
| Basic EPS | 1.99 | 1.10 | 0.06 | 3.11 | (0.64) | (0.88) | (1.21) | (3.75) | (1.88) | (1.47) | (1.02) | (0.89) | (0.57) | (0.46) | (0.01) | 0.52 | 0.37 | 0.78 | 1.12 | 0.31 |
| Diluted EPS | 1.50 | 0.89 | 0.05 | 3.10 | (0.64) | (0.88) | (1.21) | (3.75) | (1.88) | (1.47) | (1.02) | (0.89) | (0.57) | (0.46) | (0.01) | 0.50 | 0.35 | 0.75 | 1.08 | 0.30 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.20 | 0.13 | 0.06 | 0.06 | -0.00 | 0.02 | 0.04 | 0.04 | (0.01) | -0.00 | -0.00 | 0.05 | 0.01 | 0.09 | 0.02 | 0.11 | 0.08 | 0.21 | 0.06 | 0.12 |
| Capital Expenditures | 0.12 | 0.08 | 0.08 | 0.05 | 0.06 | 0.04 | 0.07 | 0.02 | 0.02 | 0.03 | 0.06 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
| Free Cash Flow* | 0.08 | 0.04 | (0.02) | 0.01 | (0.06) | (0.02) | (0.03) | 0.01 | (0.03) | (0.03) | (0.06) | 0.01 | (0.01) | 0.06 | -0.00 | 0.09 | 0.06 | 0.18 | 0.04 | 0.11 |
| Investing Cash Flow | (0.18) | (0.23) | (0.07) | (0.06) | 0.05 | (0.03) | (0.05) | (0.03) | 0.29 | (0.39) | 0.02 | (0.07) | (0.05) | (0.10) | (0.65) | 0.14 | (0.02) | (0.23) | (0.12) | 0.20 |
| Financing Cash Flow | 1.94 | (0.01) | 0.26 | -0.00 | (0.01) | -0.00 | 0.06 | 0.00 | (0.33) | 0.00 | (0.01) | 0.33 | (0.01) | -0.00 | (0.06) | (0.10) | 0.52 | (0.04) | (0.11) | (0.23) |
* Derived from reported values