IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LITE

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.620.660.770.520.480.490.430.470.860.550.590.611.130.550.610.690.320.27
Short-term Investments0.550.500.350.350.420.430.450.751.081.121.091.021.431.471.271.371.381.34
Inventory0.630.570.530.420.400.400.420.470.430.410.370.370.220.210.210.210.210.21
Total Current Assets4.402.282.091.671.651.641.652.062.692.462.492.443.102.542.422.572.272.17
Property, Plant & Equipment0.960.810.790.690.660.640.580.580.510.480.490.480.360.360.350.380.39--
Goodwill1.071.061.061.061.061.061.061.050.700.700.700.690.370.370.370.370.370.37
Intangible Assets0.360.400.430.500.530.570.690.730.440.500.540.580.180.200.220.260.290.30
Total Non-current Assets0.960.810.790.690.660.640.580.580.510.480.490.480.360.360.350.380.390.39
Total Assets7.034.814.613.983.973.974.204.664.554.354.424.394.133.623.523.753.473.39
Accounts Payable0.390.350.280.200.180.160.130.160.130.200.210.210.130.120.100.100.110.15
Short-term Debt3.243.241.080.01----------0.430.420.42------------
Total Current Liabilities3.873.771.530.350.350.310.320.660.590.770.810.800.660.660.610.670.650.29
Long-term Debt0.040.052.162.562.562.57------2.402.412.412.421.531.531.531.541.54
Total Non-current Liabilities*0.190.192.312.742.752.772.712.722.642.052.062.061.560.940.940.910.901.28
Total Liabilities4.053.963.833.103.093.073.033.383.232.822.872.862.221.591.551.581.551.57
Retained Earnings(0.63)(0.78)(0.86)(1.07)(1.03)(0.97)(0.63)(0.51)(0.41)(0.14)(0.10)(0.07)(0.06)0.240.210.440.210.13
Total Stockholder Equity2.970.850.780.880.870.901.181.281.311.541.541.531.912.021.972.171.921.82

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue808.40665.50533.80480.70425.20402.20336.90308.30366.50366.80317.60370.80383.40506.00506.80422.10395.40446.70448.40392.10
Cost of Revenue*451.40425.40352.30320.80302.70302.60259.00257.00307.00302.80240.90281.20271.40339.80305.60240.40228.20239.20216.20229.30
Gross Profit357.00240.10181.50159.90122.5099.6077.9051.3059.5064.0076.7089.60112.00166.20201.20181.70167.20207.50232.20162.80
Research & Development90.6080.1081.4079.5075.9074.2074.3073.2077.2078.3073.5073.9085.4075.8072.7056.7056.7053.2054.1054.10
Selling, General & Admin90.8096.1085.1083.60112.0076.3076.3074.9077.7085.1073.0068.3076.4098.40105.7069.6063.8069.0063.3058.30
Total Operating Expenses182.50175.80174.80168.30160.20151.20160.30184.70174.10169.20157.50145.50163.40188.10187.70126.30120.40122.30116.30117.00
Operating Income174.5064.306.70(8.40)(37.70)(51.60)(82.40)(133.40)(114.60)(105.20)(80.80)(55.90)(51.40)(21.90)13.5055.4046.8085.20115.9045.80
Interest Expense----------------9.009.709.709.408.708.908.5026.5019.7017.1016.9018.00
Pretax Income*183.8096.505.20(11.40)(39.20)(42.30)(79.20)(127.50)(107.40)(101.50)(69.30)(45.40)(48.70)(27.10)18.8037.1029.3069.1099.6028.50
Tax Provision39.6018.301.00(224.70)4.9018.603.20125.0019.60(2.40)(1.40)14.80(9.40)4.6019.202.403.3012.4018.107.00
Net Income144.2078.204.20213.30(44.10)(60.90)(82.40)(252.50)(127.00)(99.10)(67.90)(60.20)(39.30)(31.70)(0.40)34.7026.0056.7081.5021.50
Basic EPS1.991.100.063.11(0.64)(0.88)(1.21)(3.75)(1.88)(1.47)(1.02)(0.89)(0.57)(0.46)(0.01)0.520.370.781.120.31
Diluted EPS1.500.890.053.10(0.64)(0.88)(1.21)(3.75)(1.88)(1.47)(1.02)(0.89)(0.57)(0.46)(0.01)0.500.350.751.080.30

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.200.130.060.06-0.000.020.040.04(0.01)-0.00-0.000.050.010.090.020.110.080.210.060.12
Capital Expenditures0.120.080.080.050.060.040.070.020.020.030.060.040.030.040.020.030.020.030.020.02
Free Cash Flow*0.080.04(0.02)0.01(0.06)(0.02)(0.03)0.01(0.03)(0.03)(0.06)0.01(0.01)0.06-0.000.090.060.180.040.11
Investing Cash Flow(0.18)(0.23)(0.07)(0.06)0.05(0.03)(0.05)(0.03)0.29(0.39)0.02(0.07)(0.05)(0.10)(0.65)0.14(0.02)(0.23)(0.12)0.20
Financing Cash Flow1.94(0.01)0.26-0.00(0.01)-0.000.060.00(0.33)0.00(0.01)0.33(0.01)-0.00(0.06)(0.10)0.52(0.04)(0.11)(0.23)

* Derived from reported values