IntrinsicIntrinsic
← Scroll for more →

Lkq Corp (LKQ)

Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies

Latest Price
$22.83
TTM P/E
--
Normalized P/E
7.38
Div Yield
--
Book Value
25.30
P/B Ratio
0.90

Valuation metrics

adjust assumptions →
EPS: $2.35
Book value / share: $25.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.82
+61% upside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.28
+59% upside
Base FCF: $998M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.01
+62% upside
EPS: $2.35
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$16.45
28% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.38.55M$1.01B15.21%+1.66M2026-06-30
Pzena Investment Management LLC15.14M$398.0M5.98%+8.91M2026-06-30
Vanguard Portfolio Management LLC14.42M$379.0M5.69%+33.0K2026-06-30
Fuller & Thaler Asset Management, Inc.12.04M$317.0M4.75%+2.10M2026-06-30
Vanguard Capital Management LLC11.47M$302.0M4.53%+11.1K2026-06-30
Dimensional Fund Advisors LP11.36M$299.0M4.48%+980.6K2026-06-30
Nordea Investment Management AB9.61M$250.0M3.79%-2.65M2026-06-30
Massachusetts Financial Services Co9.39M$249.0M3.71%-261.3K2026-06-30
State Street Corp8.83M$232.0M3.49%+187.7K2026-06-30
Morgan Stanley8.07M$212.0M3.19%-2.36M2026-06-30
View all institutional holders →