LKQ CORP (LKQ)
Wholesale-Motor Vehicles & Motor Vehicle Parts & Supplies
Latest Price
$22.45
TTM P/E
9.55
Normalized P/E
7.04
Div Yield
--
Book Value
25.32
P/B Ratio
0.89
Valuation metrics
adjust assumptions →EPS: $2.35
Book value / share: $25.64
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.82
+64% upside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.28
+62% upside
Base FCF: $998M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.01
+65% upside
EPS: $2.35
Target P/E: 7×
Formula: EPS × P/E
P/E Fair Value
$16.45
27% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 36.90M | $1.08B | 14.46% | +7.03M | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.39M | $422.0M | 5.64% | -- | 2026-03-31 |
| NORDEA INVESTMENT MANAGEMENT AB | 12.26M | $354.0M | 4.80% | -211.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 11.46M | $336.0M | 4.49% | -- | 2026-03-31 |
| Capital World Investors | 11.35M | $333.0M | 4.45% | +7.99M | 2026-03-31 |
| MORGAN STANLEY | 10.43M | $306.0M | 4.09% | -3.12M | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 10.38M | $304.0M | 4.07% | +1.20M | 2026-03-31 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 9.94M | $292.0M | 3.90% | +1.68M | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 9.65M | $285.0M | 3.78% | -448.7K | 2026-03-31 |
| STATE STREET CORP | 8.65M | $253.0M | 3.39% | -37.0K | 2026-03-31 |