LINDSAY CORP (LNN)
Farm Machinery & Equipment
Latest Price
$110.82
TTM P/E
21.27
Normalized P/E
18.45
Div Yield
1.34%
Book Value
48.46
P/B Ratio
2.29
Valuation metrics
adjust assumptions →EPS: $6.78
Book value / share: $48.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$86.29
22% downside
Norm. op. income: $71M (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.42
43% downside
Base FCF: $58M (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$38.31
65% downside
EPS: $6.78
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$122.04
+10% upside
Institutional Ownership
92.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.74M | $207.0M | 16.89% | -34.5K | 2026-03-31 |
| NEUBERGER BERMAN GROUP LLC | 904.3K | $107.0M | 8.78% | -26.5K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 655.6K | $78.0M | 6.37% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 475.3K | $56.0M | 4.62% | -- | 2026-03-31 |
| STATE STREET CORP | 421.5K | $50.0M | 4.09% | -17.6K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 352.3K | $41.0M | 3.42% | +6.7K | 2026-03-31 |
| WESTWOOD HOLDINGS GROUP INC | 295.0K | $35.0M | 2.86% | -20.3K | 2026-03-31 |
| KBC Group NV | 268.9K | $32.0M | 2.61% | +35.1K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 264.8K | $31.0M | 2.57% | -380 | 2026-03-31 |
| Amundi | 257.6K | $30.0M | 2.50% | -12.3K | 2026-03-31 |