IntrinsicIntrinsic
← Scroll for more →

Lantheus Holdings, Inc. (LNTH)

In Vitro & In Vivo Diagnostic Substances

Latest Price
$99.53
TTM P/E
23.81
Normalized P/E
31.25
Div Yield
--
Book Value
20.15
P/B Ratio
4.94

Valuation metrics

adjust assumptions →
EPS: $3.41
Book value / share: $16.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$35.98
64% downside
Norm. op. income: $52M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.71
97% downside
Base FCF: $260M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$65.38
34% downside
EPS: $3.41
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$105.71
+6% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.8.40M$931.0M12.87%+214.4K2026-06-30
Farallon Capital Management, L.L.C.5.58M$619.0M8.56%--2026-06-30
Jupiter Topco LLC5.19M$575.0M7.95%--2026-06-30
FMR LLC3.88M$430.0M5.94%-746.5K2026-06-30
Vanguard Portfolio Management LLC3.24M$359.0M4.96%+64.2K2026-06-30
Vanguard Capital Management LLC2.93M$325.0M4.49%+17.9K2026-06-30
American Century Companies Inc2.82M$312.0M4.32%+1.04M2026-06-30
State Street Corp2.50M$277.0M3.83%+70.9K2026-06-30
Price T Rowe Associates Inc1.90M$211.0M2.92%+983.6K2026-06-30
Geode Capital Management, LLC1.84M$204.0M2.82%+75.4K2026-06-30
View all institutional holders →