IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LOWES COMPANIES INC (LOW)

Retail-Lumber & Other Building Materials Dealers

Latest Price
$207.81
TTM P/E
17.57
Normalized P/E
17.97
Div Yield
2.31%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $10.2B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$67.89
67% downside
Base FCF: $7.7B (median of recent 5yr)
Growth: -10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.10
94% downside
EPS: $11.85
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$213.30
+3% upside

Institutional Ownership

70.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.39.83M$9.41B7.10%+184.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC36.46M$8.61B6.50%--2026-03-31
FMR LLC31.86M$7.53B5.68%+4.33M2026-03-31
STATE STREET CORP24.45M$5.78B4.36%-245.6K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC14.26M$3.37B2.54%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC14.11M$3.32B2.52%+785.5K2026-03-31
MORGAN STANLEY11.10M$2.62B1.98%+267.1K2026-03-31
WELLS FARGO & COMPANY/MN8.78M$2.07B1.56%-222.6K2026-03-31
BANK OF AMERICA CORP /DE/8.49M$2.01B1.51%-829.6K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/6.50M$1.53B1.16%-59.3K2026-03-31
View all institutional holders →