← Scroll for more →
lululemon athletica inc. (LULU)
Apparel & Other Finishd Prods of Fabrics & Similar Matl
Latest Price
$96.19
TTM P/E
7.96
Normalized P/E
8.62
Div Yield
--
Book Value
45.37
P/B Ratio
2.12
Valuation metrics
adjust assumptions →EPS: $13.26
Book value / share: $44.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$115.29
+20% upside
Norm. op. income: $1.3B (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$100.35
+4% upside
Base FCF: $922M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$157.34
+64% upside
EPS: $13.26
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$119.34
+24% upside
Institutional Ownership
92.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 8.85M | $1.01B | 8.31% | -650.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 6.83M | $779.0M | 6.41% | -100.6K | 2026-06-30 |
| Citadel Advisors LLC | 6.28M | $716.0M | 5.89% | +2.04M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.05M | $576.0M | 4.74% | -123.2K | 2026-06-30 |
| State Street Corp | 4.52M | $515.0M | 4.24% | -3.9K | 2026-06-30 |
| Jane Street Group, LLC | 4.33M | $494.0M | 4.07% | +292.2K | 2026-06-30 |
| Federated Hermes, Inc. | 3.63M | $413.0M | 3.40% | +622.4K | 2026-06-30 |
| Geode Capital Management, LLC | 2.97M | $337.0M | 2.79% | -131.3K | 2026-06-30 |
| Invesco Ltd. | 2.33M | $266.0M | 2.19% | +515.1K | 2026-06-30 |
| FIL Ltd | 2.03M | $231.0M | 1.90% | +2.02M | 2026-06-30 |