← Scroll for more →
Las Vegas Sands Corp (LVS)
Hotels & Motels
Latest Price
$37.81
TTM P/E
14.65
Normalized P/E
18.87
Div Yield
2.91%
Book Value
0.88
P/B Ratio
43.12
Valuation metrics
adjust assumptions →EPS: $2.35
Book value / share: $2.36
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.16
70% downside
Norm. op. income: $2.3B (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.43
64% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.53
62% downside
EPS: $2.35
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$44.65
+18% upside
Institutional Ownership
41.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 24.84M | $1.15B | 3.83% | -1.32M | 2026-06-30 |
| Vanguard Capital Management LLC | 19.45M | $898.0M | 3.00% | -192.3K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 18.65M | $861.0M | 2.88% | +261.5K | 2026-06-30 |
| State Street Corp | 15.16M | $700.0M | 2.34% | +919.5K | 2026-06-30 |
| Price T Rowe Associates Inc | 11.18M | $516.0M | 1.73% | +844.3K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 9.07M | $418.0M | 1.40% | +529.0K | 2026-06-30 |
| Invesco Ltd. | 8.85M | $408.0M | 1.37% | +1.44M | 2026-06-30 |
| Geode Capital Management, LLC | 8.20M | $377.0M | 1.27% | -250.0K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 7.38M | $341.0M | 1.14% | -1.20M | 2026-06-30 |
| Bank of New York Mellon Corp | 6.61M | $305.0M | 1.02% | -252.2K | 2026-06-30 |