Financial Statements — LYB
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.64 | 1.78 | 1.70 | 1.87 | 2.62 | 2.84 | 2.31 | 2.83 | 2.47 | 1.79 | 1.48 | 1.06 | 1.79 | 1.89 | 1.38 | 1.45 |
| Short-term Investments | 1.47 | 0.70 | 0.82 | 1.16 | 1.71 | 1.88 | 1.48 | 1.93 | 1.63 | 1.07 | 1.08 | 0.57 | 1.09 | 0.04 | 0.14 | 0.38 |
| Accounts Receivable | -- | -- | -- | -- | -- | -- | -- | -- | 3.64 | 3.72 | 4.15 | 5.15 | 5.09 | 5.00 | 4.71 | 3.80 |
| Inventory | 3.64 | 4.41 | 4.57 | 4.93 | 5.26 | 5.07 | 4.85 | 4.91 | 5.20 | 5.16 | 5.15 | 5.10 | 4.98 | 4.98 | 4.84 | 4.63 |
| Total Current Assets | 11.06 | 10.76 | 11.08 | 11.40 | 12.74 | 12.91 | 12.88 | 13.23 | 12.69 | 12.02 | 12.33 | 12.85 | 13.29 | 13.99 | 12.90 | 11.96 |
| Property, Plant & Equipment | 15.70 | 15.70 | 15.73 | 15.34 | 15.87 | 15.57 | 15.53 | 15.19 | 15.41 | 15.40 | 14.82 | 14.74 | 14.73 | 14.84 | 14.65 | 14.39 |
| Goodwill | 0.71 | 0.71 | 1.68 | 1.60 | 1.63 | 1.60 | 1.63 | 1.60 | 1.61 | 1.61 | 1.75 | 1.79 | 1.87 | 1.89 | 1.93 | 1.90 |
| Intangible Assets | 0.42 | 0.45 | 0.57 | 0.58 | 0.60 | 0.62 | 0.63 | 0.64 | 0.63 | 0.65 | 0.59 | 0.62 | 0.67 | 0.67 | 0.68 | 0.72 |
| Total Non-current Assets* | 22.90 | 23.03 | 24.28 | 23.79 | 24.52 | 24.15 | 23.75 | 23.65 | 23.99 | 24.23 | 24.16 | 24.18 | 24.56 | 24.68 | 24.36 | 23.78 |
| Total Assets | 33.96 | 33.79 | 35.35 | 35.19 | 37.26 | 37.06 | 36.62 | 36.88 | 36.68 | 36.26 | 36.49 | 37.02 | 37.85 | 38.66 | 37.26 | 35.75 |
| Short-term Debt | 0.23 | 0.14 | 0.12 | 0.12 | 0.12 | 0.17 | 0.16 | 0.11 | 0.13 | 0.34 | 0.44 | 0.41 | 0.14 | 0.56 | 0.68 | 0.68 |
| Total Current Liabilities | 7.19 | 6.85 | 6.24 | 6.24 | 5.99 | 6.15 | 6.09 | 7.00 | 7.02 | 6.51 | 7.63 | 7.65 | 7.54 | 7.41 | 6.60 | 6.88 |
| Long-term Debt | 11.23 | 10.64 | 11.21 | 10.61 | 11.13 | 11.02 | 11.02 | 10.21 | 10.28 | 10.60 | 10.45 | 11.06 | 11.18 | 12.95 | 13.48 | 13.79 |
| Total Non-current Liabilities* | 16.73 | 16.34 | 17.20 | 16.74 | 17.55 | 17.47 | 17.56 | 16.67 | 16.74 | 17.02 | 16.67 | 17.14 | 17.62 | 19.45 | 20.14 | 20.07 |
| Total Liabilities* | 23.92 | 23.19 | 23.44 | 22.98 | 23.55 | 23.62 | 23.65 | 23.67 | 23.75 | 23.53 | 24.30 | 24.79 | 25.16 | 26.86 | 26.74 | 26.95 |
| Retained Earnings | 6.71 | 7.40 | 8.73 | 9.06 | 10.37 | 10.23 | 9.75 | 9.92 | 9.58 | 9.28 | 9.23 | 9.05 | 9.51 | 8.22 | 6.84 | 5.16 |
| Total Stockholder Equity | 10.04 | 10.60 | 11.91 | 12.21 | 13.72 | 13.45 | 12.98 | 13.21 | 12.93 | 12.72 | 12.19 | 12.23 | 12.70 | 11.80 | 10.52 | 8.80 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 7.20 | 7.09 | 7.73 | 7.66 | 7.68 | 9.50 | 10.32 | 10.56 | 9.93 | 10.26 | 10.63 | 10.15 | 10.08 | 10.00 | 12.04 | 14.56 | 12.84 | 12.55 | 12.40 | 11.33 |
| Cost of Revenue | 6.50 | 6.76 | 6.82 | 6.87 | 7.13 | 8.75 | 9.08 | 9.15 | 8.76 | 8.94 | 9.18 | 8.87 | 8.86 | 9.36 | 11.09 | 12.27 | 11.14 | 10.93 | 10.11 | 8.68 |
| Gross Profit* | 0.70 | 0.34 | 0.91 | 0.79 | 0.55 | 0.75 | 1.24 | 1.41 | 1.38 | 0.99 | 1.45 | 1.44 | 1.21 | 0.85 | 1.16 | 2.57 | 2.02 | 1.90 | 2.59 | 2.89 |
| Research & Development | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Selling, General & Admin | 0.41 | 0.37 | 0.40 | 0.44 | 0.40 | 0.43 | 0.40 | 0.41 | 0.43 | 0.40 | 0.38 | 0.40 | 0.39 | 0.33 | 0.32 | 0.33 | 0.33 | 0.33 | 0.31 | 0.33 |
| Total Operating Expenses* | 0.46 | 0.42 | 1.64 | 0.50 | 0.44 | 1.41 | 0.44 | 0.44 | 0.67 | 0.67 | 0.43 | 0.43 | 0.50 | 0.36 | 0.35 | 0.43 | 0.36 | 0.99 | 0.34 | 0.36 |
| Operating Income | 0.24 | (0.09) | (0.73) | 0.28 | 0.11 | (0.66) | 0.80 | 0.97 | 0.70 | 0.32 | 1.01 | 1.01 | 0.71 | 0.49 | 0.81 | 2.14 | 1.66 | 0.91 | 2.25 | 2.53 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.13 | 0.12 | 0.13 | 0.12 | 0.12 | 0.09 | 0.07 | 0.06 | 0.07 | 0.15 | 0.13 | 0.13 |
| Pretax Income | 0.14 | (0.14) | (0.86) | 0.22 | 0.06 | (0.88) | 0.71 | 1.17 | 0.60 | 0.18 | 0.90 | 0.91 | 0.64 | 0.39 | 0.73 | 2.02 | 1.64 | 0.87 | 2.22 | 2.56 |
| Tax Provision | -0.00 | (0.01) | (0.03) | 0.07 | 0.04 | (0.26) | 0.13 | 0.25 | 0.12 | (0.01) | 0.15 | 0.19 | 0.17 | 0.03 | 0.15 | 0.38 | 0.32 | 0.14 | 0.45 | 0.51 |
| Net Income | 0.13 | (0.14) | (0.89) | 0.12 | 0.18 | (0.60) | 0.57 | 0.92 | 0.47 | 0.19 | 0.75 | 0.72 | 0.47 | 0.35 | 0.57 | 1.64 | 1.32 | 0.73 | 1.76 | 2.06 |
| Basic EPS | 0.38 | (0.45) | (2.77) | 0.34 | 0.54 | (1.87) | 1.76 | 2.82 | 1.45 | 0.56 | 2.29 | 2.18 | 1.45 | 1.08 | 1.75 | 5.00 | 4.01 | 2.19 | 5.25 | 6.14 |
| Diluted EPS | 0.38 | (0.45) | (2.77) | 0.34 | 0.54 | (1.86) | 1.75 | 2.82 | 1.44 | 0.55 | 2.29 | 2.18 | 1.44 | 1.08 | 1.75 | 4.98 | 4.00 | 2.19 | 5.25 | 6.13 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.27) | 1.51 | 0.98 | 0.35 | (0.58) | 1.92 | 0.67 | 1.35 | (0.11) | 1.50 | 1.67 | 1.29 | 0.48 | 1.60 | 1.41 | 1.60 | 1.50 | 3.08 | 2.14 | 1.90 |
| Capital Expenditures | 0.27 | 0.45 | 0.41 | 0.54 | 0.48 | 0.50 | 0.37 | 0.48 | 0.48 | 0.48 | 0.39 | 0.30 | 0.35 | 0.47 | 0.44 | 0.53 | 0.45 | 0.67 | 0.51 | 0.43 |
| Free Cash Flow* | (0.54) | 1.06 | 0.58 | (0.19) | (1.06) | 1.41 | 0.30 | 0.86 | (0.60) | 1.02 | 1.27 | 0.99 | 0.13 | 1.13 | 0.98 | 1.07 | 1.06 | 2.40 | 1.63 | 1.47 |
| Investing Cash Flow | (0.28) | (0.40) | (0.44) | (0.50) | (0.43) | (0.55) | (0.48) | (0.31) | (0.51) | (0.61) | (0.43) | (0.37) | (0.37) | (0.54) | (0.40) | (0.58) | (0.46) | (0.70) | (0.43) | (0.30) |
| Financing Cash Flow | (0.24) | 0.54 | (0.45) | (0.05) | (0.55) | (0.52) | (0.48) | (0.48) | (0.41) | (0.40) | (0.84) | (0.22) | (0.48) | (0.48) | (0.54) | (1.68) | (0.71) | (2.76) | (1.16) | (1.69) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.69 | 1.37 | 1.37 | 1.37 | 1.34 | 1.34 | 1.34 | 2.59 | 1.25 | 1.25 | 1.25 | 1.25 | 1.19 | 1.19 | 1.19 | 1.19 | 1.13 | 1.13 | 1.13 | 2.18 |