IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — LYB

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents2.641.781.701.872.622.842.312.832.471.791.481.061.791.891.381.45
Short-term Investments1.470.700.821.161.711.881.481.931.631.071.080.571.090.040.140.38
Accounts Receivable----------------3.643.724.155.155.095.004.713.80
Inventory3.644.414.574.935.265.074.854.915.205.165.155.104.984.984.844.63
Total Current Assets11.0610.7611.0811.4012.7412.9112.8813.2312.6912.0212.3312.8513.2913.9912.9011.96
Property, Plant & Equipment15.7015.7015.7315.3415.8715.5715.5315.1915.4115.4014.8214.7414.7314.8414.6514.39
Goodwill0.710.711.681.601.631.601.631.601.611.611.751.791.871.891.931.90
Intangible Assets0.420.450.570.580.600.620.630.640.630.650.590.620.670.670.680.72
Total Non-current Assets*22.9023.0324.2823.7924.5224.1523.7523.6523.9924.2324.1624.1824.5624.6824.3623.78
Total Assets33.9633.7935.3535.1937.2637.0636.6236.8836.6836.2636.4937.0237.8538.6637.2635.75
Short-term Debt0.230.140.120.120.120.170.160.110.130.340.440.410.140.560.680.68
Total Current Liabilities7.196.856.246.245.996.156.097.007.026.517.637.657.547.416.606.88
Long-term Debt11.2310.6411.2110.6111.1311.0211.0210.2110.2810.6010.4511.0611.1812.9513.4813.79
Total Non-current Liabilities*16.7316.3417.2016.7417.5517.4717.5616.6716.7417.0216.6717.1417.6219.4520.1420.07
Total Liabilities*23.9223.1923.4422.9823.5523.6223.6523.6723.7523.5324.3024.7925.1626.8626.7426.95
Retained Earnings6.717.408.739.0610.3710.239.759.929.589.289.239.059.518.226.845.16
Total Stockholder Equity10.0410.6011.9112.2113.7213.4512.9813.2112.9312.7212.1912.2312.7011.8010.528.80

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue7.207.097.737.667.689.5010.3210.569.9310.2610.6310.1510.0810.0012.0414.5612.8412.5512.4011.33
Cost of Revenue6.506.766.826.877.138.759.089.158.768.949.188.878.869.3611.0912.2711.1410.9310.118.68
Gross Profit*0.700.340.910.790.550.751.241.411.380.991.451.441.210.851.162.572.021.902.592.89
Research & Development0.040.030.030.040.030.040.030.030.030.030.030.030.030.030.030.030.030.030.030.03
Selling, General & Admin0.410.370.400.440.400.430.400.410.430.400.380.400.390.330.320.330.330.330.310.33
Total Operating Expenses*0.460.421.640.500.441.410.440.440.670.670.430.430.500.360.350.430.360.990.340.36
Operating Income0.24(0.09)(0.73)0.280.11(0.66)0.800.970.700.321.011.010.710.490.812.141.660.912.252.53
Interest Expense----------------0.130.120.130.120.120.090.070.060.070.150.130.13
Pretax Income0.14(0.14)(0.86)0.220.06(0.88)0.711.170.600.180.900.910.640.390.732.021.640.872.222.56
Tax Provision-0.00(0.01)(0.03)0.070.04(0.26)0.130.250.12(0.01)0.150.190.170.030.150.380.320.140.450.51
Net Income0.13(0.14)(0.89)0.120.18(0.60)0.570.920.470.190.750.720.470.350.571.641.320.731.762.06
Basic EPS0.38(0.45)(2.77)0.340.54(1.87)1.762.821.450.562.292.181.451.081.755.004.012.195.256.14
Diluted EPS0.38(0.45)(2.77)0.340.54(1.86)1.752.821.440.552.292.181.441.081.754.984.002.195.256.13

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(0.27)1.510.980.35(0.58)1.920.671.35(0.11)1.501.671.290.481.601.411.601.503.082.141.90
Capital Expenditures0.270.450.410.540.480.500.370.480.480.480.390.300.350.470.440.530.450.670.510.43
Free Cash Flow*(0.54)1.060.58(0.19)(1.06)1.410.300.86(0.60)1.021.270.990.131.130.981.071.062.401.631.47
Investing Cash Flow(0.28)(0.40)(0.44)(0.50)(0.43)(0.55)(0.48)(0.31)(0.51)(0.61)(0.43)(0.37)(0.37)(0.54)(0.40)(0.58)(0.46)(0.70)(0.43)(0.30)
Financing Cash Flow(0.24)0.54(0.45)(0.05)(0.55)(0.52)(0.48)(0.48)(0.41)(0.40)(0.84)(0.22)(0.48)(0.48)(0.54)(1.68)(0.71)(2.76)(1.16)(1.69)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.691.371.371.371.341.341.342.591.251.251.251.251.191.191.191.191.131.131.132.18