IntrinsicIntrinsic
← Scroll for more →

LA-Z-Boy Inc (LZB)

Household Furniture

Latest Price
$29.64
TTM P/E
15.05
Normalized P/E
10.65
Div Yield
2.65%
Book Value
25.30
P/B Ratio
1.17

Valuation metrics

adjust assumptions →
EPS: $2.47
Book value / share: $26.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.03
+28% upside
Norm. op. income: $137M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.54
+10% upside
Base FCF: $113M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$79.75
+169% upside
EPS: $2.47
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$27.17
8% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.62M$265.0M16.52%+196.6K2026-06-30
Vanguard Portfolio Management LLC3.00M$120.0M7.49%+259.7K2026-06-30
Dimensional Fund Advisors LP2.71M$108.0M6.75%+11.2K2026-06-30
Vanguard Capital Management LLC1.84M$73.0M4.60%+9.5K2026-06-30
American Century Companies Inc1.84M$73.0M4.58%+206.0K2026-06-30
State Street Corp1.67M$67.0M4.18%+47.1K2026-06-30
Lsv Asset Management1.54M$61.0M3.85%+34.4K2026-06-30
Franklin Resources Inc1.40M$56.0M3.49%-272.3K2026-06-30
Silvercrest Asset Management Group LLC1.10M$44.0M2.75%-68.9K2026-06-30
Geode Capital Management, LLC1.05M$42.0M2.61%+39.0K2026-06-30
View all institutional holders →