IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

LA-Z-BOY INC (LZB)

Household Furniture

Latest Price
$39.38
TTM P/E
15.94
Normalized P/E
13.38
Div Yield
1.94%
Book Value
25.38
P/B Ratio
1.55

Valuation metrics

adjust assumptions →
EPS: $2.47
Book value / share: $26.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.03
3% downside
Norm. op. income: $137M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.54
17% downside
Base FCF: $113M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$79.75
+103% upside
EPS: $2.47
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$32.11
18% downside

Institutional Ownership

99.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.42M$206.0M15.92%+39.3K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.74M$88.0M6.79%--2026-03-31
DIMENSIONAL FUND ADVISORS LP2.69M$86.0M6.68%+38.9K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC1.83M$58.0M4.54%--2026-03-31
FRANKLIN RESOURCES INC1.67M$53.0M4.14%-180.3K2026-03-31
AMERICAN CENTURY COMPANIES INC1.63M$52.0M4.04%+142.9K2026-03-31
STATE STREET CORP1.63M$52.0M4.03%-2.7K2026-03-31
LSV ASSET MANAGEMENT1.51M$48.0M3.73%+29.3K2026-03-31
Silvercrest Asset Management Group LLC1.17M$37.0M2.90%-146.8K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC1.01M$32.0M2.50%-22.6K2026-03-31
View all institutional holders →