MARRIOTT INTERNATIONAL INC /MD/ (MAR) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — MAR

Balance Sheet

(in billions USD)

Metric	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	0.45	0.68	0.67	0.52	0.39	0.35	0.43	0.72	0.56	0.55	1.05	0.55	1.04	0.77	0.66	0.63
Total Current Assets	3.91	4.11	4.03	3.75	3.57	3.50	3.45	3.68	3.44	3.26	3.68	3.11	3.42	2.99	2.80	2.67
Property, Plant & Equipment	1.96	1.92	1.89	1.86	1.62	1.56	1.57	1.57	1.56	1.60	1.51	1.53	1.53	1.50	1.49	1.48
Goodwill	8.87	8.89	8.90	8.78	8.89	8.78	8.82	8.80	8.85	8.90	8.77	8.92	9.07	9.08	9.14	9.11
Total Non-current Assets*	23.94	23.72	23.31	22.91	22.64	22.24	22.31	21.59	21.64	21.60	21.08	21.51	21.82	21.52	21.71	21.70
Total Assets	27.86	27.83	27.34	26.65	26.21	25.74	25.76	25.27	25.09	24.86	24.76	24.62	25.24	24.51	24.50	24.37
Total Current Liabilities	8.52	8.80	8.20	8.28	8.52	8.28	8.17	7.68	7.52	6.97	7.11	6.85	6.42	6.02	6.12	5.91
Long-term Debt	0.02	0.02	0.02	0.02	0.06	0.06	0.06	0.06	0.06	0.06	8.86	8.23	8.74	9.26	9.38	9.39
Total Non-current Liabilities*	23.43	22.15	22.11	21.54	20.11	19.55	19.20	18.25	17.79	17.75	16.59	15.99	17.04	17.57	17.59	18.22
Total Liabilities*	31.95	30.95	30.31	29.82	28.63	27.83	27.37	25.93	25.31	24.72	23.70	22.84	23.47	23.59	23.71	24.14
Retained Earnings	18.88	18.15	17.60	17.02	16.25	15.84	15.25	14.14	13.54	12.98	11.80	11.26	10.68	9.84	9.62	9.20
Total Stockholder Equity	(4.09)	(3.12)	(2.96)	(3.17)	(2.42)	(2.09)	(1.62)	(0.66)	(0.22)	0.14	1.06	1.77	1.77	0.92	0.80	0.23

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Total Revenue	6.65	6.69	6.49	6.74	6.26	6.43	6.26	6.44	5.98	6.10	5.93	6.08	5.62	5.92	5.31	5.34	4.20	4.45	3.95	3.15
Selling, General & Admin	0.22	0.15	0.23	0.25	0.25	0.29	0.28	0.25	0.26	0.33	0.24	0.24	0.20	0.24	0.22	0.23	0.21	0.21	0.21	0.19
Operating Income	1.06	0.78	1.18	1.24	0.95	0.75	0.94	1.20	0.88	0.72	1.10	1.10	0.95	1.00	0.96	0.95	0.56	0.64	0.55	0.49
Interest Expense	--	--	--	--	--	--	--	--	0.16	0.15	0.15	0.14	0.13	0.12	0.10	0.10	0.09	0.10	0.11	0.11
Pretax Income	0.86	0.58	0.99	1.05	0.76	0.60	0.79	1.04	0.73	0.58	0.99	0.96	0.84	0.89	0.87	0.88	0.48	0.55	0.28	0.38
Tax Provision	0.21	0.14	0.27	0.29	0.10	0.14	0.20	0.27	0.16	(0.27)	0.24	0.24	0.09	0.22	0.24	0.20	0.10	0.08	0.06	(0.04)
Net Income	0.65	0.45	0.73	0.76	0.67	0.46	0.58	0.77	0.56	0.85	0.75	0.73	0.76	0.67	0.63	0.68	0.38	0.47	0.22	0.42
Basic EPS	2.44	1.67	2.68	2.78	2.40	1.64	2.08	2.70	1.94	2.88	2.52	2.39	2.44	2.12	1.94	2.06	1.15	1.43	0.67	1.29
Diluted EPS	2.43	1.67	2.67	2.78	2.39	1.64	2.07	2.69	1.93	2.86	2.51	2.38	2.43	2.10	1.94	2.06	1.14	1.42	0.67	1.28

Cash Flow Statement

(in billions USD)

Metric	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Operating Cash Flow	0.86	0.83	1.09	0.64	0.65	0.32	0.88	0.77	0.78	0.75	0.88	0.65	0.89	0.44	0.87	0.65	0.40	0.43	0.62	0.10
Capital Expenditures	0.13	--	0.14	0.16	0.14	0.34	0.17	0.13	0.11	0.13	0.12	0.10	0.10	0.14	0.07	0.07	0.05	0.07	0.04	0.04
Free Cash Flow*	0.73	--	0.95	0.49	0.51	(0.02)	0.71	0.65	0.67	0.62	0.76	0.55	0.79	0.30	0.80	0.58	0.35	0.36	0.57	0.06
Investing Cash Flow	(0.15)	(0.17)	(0.49)	(0.14)	(0.14)	(0.34)	(0.16)	(0.13)	(0.09)	(0.10)	(0.12)	(0.18)	(0.06)	(0.16)	(0.05)	(0.07)	(0.02)	(0.11)	(0.01)	(0.07)
Financing Cash Flow	(0.61)	(0.98)	(0.60)	(0.35)	(0.38)	0.04	(0.67)	(0.72)	(0.60)	(1.03)	(0.60)	(0.46)	(0.78)	(0.82)	(0.33)	(1.08)	(0.73)	0.30	(0.49)	(0.27)

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q1 2018	Q3 2017	Q2 2017
Dividends Per Share	0.67	0.67	0.67	0.63	0.63	0.63	0.52	0.52	0.52	0.40	0.30	0.30	0.48	0.41	0.41	0.48	0.41	0.33	0.33	0.33