MASCO CORP /DE/ (MAS)
Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures
Latest Price
$71.48
TTM P/E
17.69
Normalized P/E
19.14
Div Yield
1.75%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $1.3B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.73
49% downside
Base FCF: $866M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$25.13
65% downside
EPS: $3.86
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$73.34
+3% upside
Institutional Ownership
91.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.62M | $942.0M | 7.74% | -882.2K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 13.22M | $798.0M | 6.56% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 12.35M | $745.0M | 6.12% | -- | 2026-03-31 |
| STATE STREET CORP | 9.96M | $601.0M | 4.94% | -276.2K | 2026-03-31 |
| HARRIS ASSOCIATES L P | 8.60M | $518.0M | 4.26% | -2.91M | 2026-03-31 |
| VAN ECK ASSOCIATES CORP | 5.84M | $352.0M | 2.90% | +2.47M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.35M | $321.0M | 2.65% | +39.8K | 2026-03-31 |
| NORDEA INVESTMENT MANAGEMENT AB | 4.50M | $265.0M | 2.23% | +130.1K | 2026-03-31 |
| Boston Partners | 4.49M | $271.0M | 2.23% | -1.24M | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 4.32M | $264.0M | 2.14% | -158.3K | 2026-03-31 |