IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MBFJF

Balance Sheet

(in billions JPY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2019
Cash & Equivalents90,378.40109,304.21110,029.282,433.80111,111.54103,328.7978,555.59
Total Assets425,581.65405,940.21397,436.46381,735.73367,650.02353,824.63331,753.28
Total Deposits260,755.34249,415.01246,417.38235,276.78224,589.94229,206.94203,954.53
Total Liabilities404,741.60386,690.47378,959.25365,269.57351,353.50337,580.07316,008.77
Total Stockholder Equity19,573.1318,285.4917,645.6615,763.3515,605.0715,660.9515,016.49

Income Statement

(in billions JPY) (except per-share rows)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2019
Interest & Dividend Income8,613.878,265.577,107.074,611.412,530.942,752.003,927.14
Interest Expense----4,513.122,222.00560.36747.901,684.34
Net Interest Income3,684.253,088.202,593.952,389.411,970.582,004.092,242.80
Provision for Credit Losses226.11121.79237.998.15278.00484.21321.71
Non-interest Income3,253.402,570.542,867.581,695.421,394.793,157.791,875.70
Non-interest Expense4,202.053,741.373,340.953,419.953,146.103,069.333,363.56
Pretax Income2,509.501,795.581,882.59656.73(58.73)1,608.34433.22
Tax Provision625.59527.94501.5726.41(14.51)444.95114.51
Net Income1,729.361,266.931,328.12599.91(83.32)1,117.30305.96
Basic EPS151.74108.71110.8748.70(6.51)86.8823.69
Diluted EPS151.09108.18110.5848.39(6.93)86.5623.47

Cash Flow Statement

(in billions JPY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2019
Operating Cash Flow(3,366.46)1,028.84(1,490.27)2,106.14909.36(245.07)(1,355.90)
Capital Expenditures302.86131.72113.72116.37102.96116.71123.80
Free Cash Flow*(3,669.32)897.11(1,603.99)1,989.77806.39(361.77)(1,479.70)
Investing Cash Flow(1,686.31)(3,336.62)(1,268.56)(12,213.62)236.843,657.36(18,085.44)
Financing Cash Flow(14,955.78)1,405.81(3,250.43)11,976.285,385.0420,963.6223,782.52

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2019
Dividends Per Share74.0045.5036.5030.5026.0025.0023.50