Financial Statements — MCD
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.17 | 2.41 | 1.88 | 1.24 | 1.22 | 0.79 | 0.84 | 3.50 | 1.63 | 3.71 | 2.83 | 1.87 | 2.34 | 4.31 | 3.05 | 3.02 |
| Inventory | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Current Assets | 4.71 | 6.08 | 5.60 | 4.74 | 4.91 | 4.21 | 4.06 | 6.85 | 4.95 | 6.80 | 5.74 | 4.92 | 4.66 | 6.80 | 5.70 | 5.47 |
| Property, Plant & Equipment | 28.25 | 27.49 | 27.04 | 25.75 | 25.78 | 24.81 | 24.68 | 23.92 | 24.10 | 23.86 | 22.70 | 23.33 | 24.43 | 24.43 | 24.62 | 24.55 |
| Goodwill | 3.35 | 3.31 | 3.31 | 3.19 | 3.22 | 3.05 | 3.03 | 2.97 | 2.97 | 2.93 | 2.65 | 2.72 | 2.81 | 2.74 | 2.78 | 2.75 |
| Total Non-current Assets* | 55.33 | 54.53 | 53.95 | 51.59 | 51.26 | 49.60 | 49.46 | 45.24 | 45.50 | 45.22 | 42.76 | 44.33 | 46.22 | 45.93 | 46.19 | 45.64 |
| Total Assets | 60.04 | 60.61 | 59.56 | 56.33 | 56.17 | 53.80 | 53.51 | 52.09 | 50.44 | 52.01 | 48.50 | 49.25 | 50.88 | 52.73 | 51.89 | 51.10 |
| Accounts Payable | 1.09 | 0.97 | 0.84 | 0.88 | 0.94 | 0.95 | 0.94 | 0.86 | 0.81 | 0.81 | 0.79 | 0.74 | 0.72 | 0.77 | 0.73 | 0.67 |
| Short-term Debt | -- | 1.80 | 0.60 | 0.08 | 0.60 | 0.00 | 0.60 | -- | -- | 0.52 | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 4.15 | 6.08 | 4.30 | 4.01 | 6.31 | 3.91 | 4.89 | 4.00 | 3.67 | 4.62 | 3.49 | 3.48 | 4.23 | 5.10 | 3.93 | 4.58 |
| Long-term Debt | 40.10 | 39.48 | 40.80 | 38.85 | 38.99 | 38.52 | 36.76 | 37.27 | 35.71 | 36.60 | 34.87 | 34.58 | 33.99 | 1.20 | 34.92 | 34.82 |
| Total Non-current Liabilities* | 57.18 | 56.69 | 58.02 | 55.78 | 55.04 | 54.72 | 53.46 | 52.94 | 51.77 | 53.17 | 51.58 | 52.14 | 52.63 | 53.31 | 53.77 | 53.76 |
| Total Liabilities* | 61.32 | 62.77 | 62.32 | 59.78 | 61.35 | 58.63 | 58.35 | 56.94 | 55.44 | 57.79 | 55.07 | 55.62 | 56.87 | 58.40 | 57.70 | 58.34 |
| Retained Earnings | 70.94 | 69.44 | 68.42 | 67.44 | 64.82 | 65.03 | 64.20 | 62.65 | 61.44 | 60.24 | 58.75 | 57.79 | 57.61 | 55.90 | 55.74 | 54.48 |
| Total Stockholder Equity | (1.29) | (2.16) | (2.76) | (3.45) | (5.18) | (4.82) | (4.83) | (4.85) | (5.00) | (5.78) | (6.57) | (6.37) | (5.99) | (5.67) | (5.81) | (7.24) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 6.52 | 7.01 | 7.08 | 6.84 | 5.96 | 6.39 | 6.87 | 6.49 | 6.17 | 6.41 | 6.69 | 6.50 | 5.90 | 5.93 | 5.87 | 5.72 | 5.67 | 6.01 | 6.20 | 5.89 |
| Cost of Revenue | 0.68 | -- | 0.67 | 0.65 | 0.62 | -- | 0.65 | 0.63 | 0.63 | -- | 0.63 | 0.62 | 0.60 | -- | 0.59 | 0.59 | 0.58 | -- | 0.59 | 0.58 |
| Gross Profit | 5.84 | -- | 6.41 | 6.19 | 5.34 | -- | 6.23 | 5.86 | 5.54 | -- | 6.07 | 5.88 | 5.30 | -- | 5.28 | 5.13 | 5.08 | -- | 5.61 | 5.31 |
| Selling, General & Admin | 0.76 | 0.87 | 0.79 | 0.70 | 0.68 | 0.80 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Operating Expenses | 2.89 | -- | 3.06 | 2.96 | 2.69 | -- | 3.04 | 2.94 | 2.81 | -- | 2.86 | 2.78 | 2.77 | -- | 2.52 | 3.42 | 2.77 | -- | 2.62 | 2.62 |
| Operating Income | 2.95 | 3.16 | 3.36 | 3.23 | 2.65 | 2.87 | 3.19 | 2.92 | 2.74 | 2.80 | 3.21 | 3.10 | 2.53 | 2.58 | 2.76 | 1.71 | 2.31 | 2.40 | 2.99 | 2.69 |
| Interest Expense | 0.40 | 0.41 | 0.41 | 0.39 | 0.38 | 0.38 | 0.38 | 0.37 | 0.37 | 0.36 | 0.34 | 0.33 | 0.33 | 0.32 | 0.31 | 0.29 | 0.29 | 0.30 | 0.29 | 0.30 |
| Pretax Income* | 2.54 | 2.76 | 2.95 | 2.86 | 2.33 | 2.54 | 2.84 | 2.56 | 2.41 | 2.52 | 2.92 | 2.82 | 2.27 | 2.34 | 2.54 | 1.41 | 1.54 | 2.11 | 2.69 | 2.38 |
| Tax Provision | 0.56 | 0.59 | 0.67 | 0.61 | 0.46 | 0.52 | 0.59 | 0.53 | 0.48 | 0.48 | 0.61 | 0.51 | 0.46 | 0.44 | 0.55 | 0.22 | 0.44 | 0.47 | 0.54 | 0.16 |
| Net Income | 1.98 | 2.16 | 2.28 | 2.25 | 1.87 | 2.02 | 2.26 | 2.02 | 1.93 | 2.04 | 2.32 | 2.31 | 1.80 | 1.90 | 1.98 | 1.19 | 1.10 | 1.64 | 2.15 | 2.22 |
| Basic EPS | 2.79 | 3.04 | 3.20 | 3.15 | 2.61 | 2.82 | 3.15 | 2.81 | 2.67 | 2.80 | 3.19 | 3.17 | 2.47 | 2.59 | 2.70 | 1.61 | 1.49 | 2.20 | 2.88 | 2.97 |
| Diluted EPS | 2.78 | 3.03 | 3.18 | 3.14 | 2.60 | 2.80 | 3.13 | 2.80 | 2.66 | 2.79 | 3.17 | 3.15 | 2.45 | 2.57 | 2.68 | 1.60 | 1.48 | 2.18 | 2.86 | 2.95 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 2.41 | 2.70 | 3.43 | 2.00 | 2.43 | 2.63 | 2.74 | 1.69 | 2.39 | 2.49 | 3.03 | 1.67 | 2.42 | 2.20 | 2.43 | 0.62 | 2.13 | 2.67 | 2.62 | 1.73 |
| Capital Expenditures | 0.68 | 1.06 | 1.01 | 0.74 | 0.55 | 0.81 | 0.79 | 0.63 | 0.55 | 0.76 | 0.57 | 0.53 | 0.50 | 0.53 | 0.53 | 0.44 | 0.40 | 0.69 | 0.50 | 0.48 |
| Free Cash Flow* | 1.73 | 1.64 | 2.42 | 1.25 | 1.88 | 1.83 | 1.94 | 1.06 | 1.84 | 1.73 | 2.46 | 1.15 | 1.92 | 1.67 | 1.90 | 0.18 | 1.73 | 1.98 | 2.12 | 1.25 |
| Investing Cash Flow | (0.78) | (1.07) | (1.11) | (0.87) | (0.77) | (0.74) | (1.27) | (0.85) | (2.49) | (0.84) | (0.93) | (0.67) | (0.74) | (1.07) | (0.73) | (0.32) | (0.55) | (1.12) | (0.38) | (0.41) |
| Financing Cash Flow | (1.23) | (3.24) | (1.79) | (0.56) | (1.54) | (1.88) | (1.09) | (0.87) | (3.66) | (0.59) | (0.14) | (3.09) | (0.56) | (1.52) | (0.55) | (0.69) | (3.83) | (1.10) | (0.93) | (1.31) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 1.86 | 1.86 | 1.77 | 1.77 | 1.77 | 0.00 | 3.44 | 1.67 | 1.67 | 1.67 | 1.52 | 1.52 | 1.52 | 1.52 | 1.38 | 1.38 | 1.38 | 0.00 | 2.67 | 1.29 |