IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MCD

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.172.411.881.241.220.790.843.501.633.712.831.872.344.313.053.02
Inventory0.060.060.060.050.050.050.050.050.050.050.040.040.050.050.050.05
Total Current Assets4.716.085.604.744.914.214.066.854.956.805.744.924.666.805.705.47
Property, Plant & Equipment28.2527.4927.0425.7525.7824.8124.6823.9224.1023.8622.7023.3324.4324.4324.6224.55
Goodwill3.353.313.313.193.223.053.032.972.972.932.652.722.812.742.782.75
Total Non-current Assets*55.3354.5353.9551.5951.2649.6049.4645.2445.5045.2242.7644.3346.2245.9346.1945.64
Total Assets60.0460.6159.5656.3356.1753.8053.5152.0950.4452.0148.5049.2550.8852.7351.8951.10
Accounts Payable1.090.970.840.880.940.950.940.860.810.810.790.740.720.770.730.67
Short-term Debt--1.800.600.080.600.000.60----0.52------------
Total Current Liabilities4.156.084.304.016.313.914.894.003.674.623.493.484.235.103.934.58
Long-term Debt40.1039.4840.8038.8538.9938.5236.7637.2735.7136.6034.8734.5833.991.2034.9234.82
Total Non-current Liabilities*57.1856.6958.0255.7855.0454.7253.4652.9451.7753.1751.5852.1452.6353.3153.7753.76
Total Liabilities*61.3262.7762.3259.7861.3558.6358.3556.9455.4457.7955.0755.6256.8758.4057.7058.34
Retained Earnings70.9469.4468.4267.4464.8265.0364.2062.6561.4460.2458.7557.7957.6155.9055.7454.48
Total Stockholder Equity(1.29)(2.16)(2.76)(3.45)(5.18)(4.82)(4.83)(4.85)(5.00)(5.78)(6.57)(6.37)(5.99)(5.67)(5.81)(7.24)

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue6.527.017.086.845.966.396.876.496.176.416.696.505.905.935.875.725.676.016.205.89
Cost of Revenue0.68--0.670.650.62--0.650.630.63--0.630.620.60--0.590.590.58--0.590.58
Gross Profit5.84--6.416.195.34--6.235.865.54--6.075.885.30--5.285.135.08--5.615.31
Selling, General & Admin0.760.870.790.700.680.80----------------------------
Total Operating Expenses2.89--3.062.962.69--3.042.942.81--2.862.782.77--2.523.422.77--2.622.62
Operating Income2.953.163.363.232.652.873.192.922.742.803.213.102.532.582.761.712.312.402.992.69
Interest Expense0.400.410.410.390.380.380.380.370.370.360.340.330.330.320.310.290.290.300.290.30
Pretax Income*2.542.762.952.862.332.542.842.562.412.522.922.822.272.342.541.411.542.112.692.38
Tax Provision0.560.590.670.610.460.520.590.530.480.480.610.510.460.440.550.220.440.470.540.16
Net Income1.982.162.282.251.872.022.262.021.932.042.322.311.801.901.981.191.101.642.152.22
Basic EPS2.793.043.203.152.612.823.152.812.672.803.193.172.472.592.701.611.492.202.882.97
Diluted EPS2.783.033.183.142.602.803.132.802.662.793.173.152.452.572.681.601.482.182.862.95

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow2.412.703.432.002.432.632.741.692.392.493.031.672.422.202.430.622.132.672.621.73
Capital Expenditures0.681.061.010.740.550.810.790.630.550.760.570.530.500.530.530.440.400.690.500.48
Free Cash Flow*1.731.642.421.251.881.831.941.061.841.732.461.151.921.671.900.181.731.982.121.25
Investing Cash Flow(0.78)(1.07)(1.11)(0.87)(0.77)(0.74)(1.27)(0.85)(2.49)(0.84)(0.93)(0.67)(0.74)(1.07)(0.73)(0.32)(0.55)(1.12)(0.38)(0.41)
Financing Cash Flow(1.23)(3.24)(1.79)(0.56)(1.54)(1.88)(1.09)(0.87)(3.66)(0.59)(0.14)(3.09)(0.56)(1.52)(0.55)(0.69)(3.83)(1.10)(0.93)(1.31)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share1.861.861.771.771.770.003.441.671.671.671.521.521.521.521.381.381.380.002.671.29