MCKESSON CORP (MCK)
Wholesale-Drugs, Proprietaries & Druggists' Sundries
Latest Price
$856.19
TTM P/E
22.31
Normalized P/E
35.16
Div Yield
0.37%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $3.9B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$235.66
72% downside
Base FCF: $4.8B (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$525.53
39% downside
EPS: $38.38
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$1,343.30
+57% upside
Institutional Ownership
79.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 11.43M | $9.89B | 9.25% | -58.1K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 7.96M | $6.89B | 6.44% | -- | 2026-03-31 |
| STATE STREET CORP | 5.73M | $4.96B | 4.64% | -48.4K | 2026-03-31 |
| FMR LLC | 3.60M | $3.12B | 2.92% | +398.3K | 2026-03-31 |
| FRANKLIN RESOURCES INC | 3.06M | $2.65B | 2.48% | +237.2K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.90M | $2.50B | 2.35% | +46.5K | 2026-03-31 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 2.90M | $2.52B | 2.35% | -545.9K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.88M | $2.49B | 2.33% | -- | 2026-03-31 |
| MORGAN STANLEY | 2.30M | $1.99B | 1.86% | -89.6K | 2026-03-31 |
| ALLIANCEBERNSTEIN L.P. | 2.24M | $1.84B | 1.81% | -246.0K | 2026-03-31 |