IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MCTR

Balance Sheet

(in millions HKD)
MetricFY 2026FY 2025
Cash & Equivalents2.5923.88
Accounts Receivable4.210.33
Total Current Assets24.2133.08
Property, Plant & Equipment0.120.19
Total Non-current Assets1.388.52
Total Assets35.0641.60
Accounts Payable1.671.29
Short-term Debt1.190.91
Total Current Liabilities22.454.68
Long-term Debt15.591.05
Total Non-current Liabilities*(18.77)7.24
Total Liabilities3.6811.92
Retained Earnings(47.72)(24.22)
Total Stockholder Equity0.7929.68

* Derived from reported values

Income Statement

(in millions HKD) (except per-share rows)
MetricFY 2026FY 2025
Total Revenue3.6630.47
Cost of Revenue2.8723.89
Gross Profit6.190.85
Research & Development4.31--
Selling, General & Admin27.3822.35
Total Operating Expenses28.614.23
Operating Income(22.42)(26.36)
Pretax Income(23.25)(26.58)
Tax Provision0.260.03
Net Income(23.50)(3.45)
Basic EPS(4.61)(2.00)
Diluted EPS(4.61)(0.26)

Cash Flow Statement

(in millions HKD)
MetricFY 2026FY 2025
Operating Cash Flow(29.08)(34.83)
Capital Expenditures0.07--
Free Cash Flow*(29.15)--
Investing Cash Flow(1.64)--
Financing Cash Flow1.2054.35

* Derived from reported values