Financial Statements — MDLZ
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.63 | 1.47 | 1.59 | 1.63 | 1.57 | 1.47 | 1.46 | 1.68 | 1.55 | 1.94 | 2.19 | 1.94 | 1.95 | 3.41 | 1.97 | 2.06 |
| Accounts Receivable | 4.40 | 4.19 | 3.53 | 4.32 | 3.80 | 3.17 | 4.00 | 3.50 | 2.93 | 3.50 | 2.82 | 2.47 | 2.94 | 2.67 | 2.23 | 2.66 |
| Inventory | 4.08 | 5.10 | 4.95 | 4.26 | 4.27 | 4.01 | 3.56 | 3.81 | 3.83 | 3.63 | 3.39 | 3.04 | 2.84 | 2.92 | 2.93 | 2.64 |
| Total Current Assets | 12.75 | 13.15 | 12.75 | 12.73 | 13.20 | 15.17 | 19.43 | 11.52 | 11.62 | 12.67 | 9.91 | 9.21 | 9.62 | 10.46 | 8.65 | 8.84 |
| Property, Plant & Equipment | 10.57 | 10.33 | 10.31 | 9.77 | 9.70 | 9.49 | 9.57 | 9.14 | 9.31 | 9.13 | 8.63 | 8.75 | 9.02 | 8.67 | 8.86 | 8.77 |
| Goodwill | 24.23 | 24.25 | 24.34 | 23.44 | 23.77 | 23.39 | 23.54 | 23.31 | 23.67 | 23.60 | 22.39 | 22.10 | 22.62 | 22.03 | 22.27 | 21.95 |
| Intangible Assets | 0.96 | 1.01 | 1.04 | 1.05 | 1.03 | 1.07 | 1.13 | 1.19 | 1.24 | 1.28 | 19.31 | 18.34 | 18.83 | 18.41 | 18.69 | 18.53 |
| Total Non-current Assets* | 58.38 | 58.21 | 58.27 | 56.20 | 58.99 | 57.93 | 58.20 | 59.35 | 60.40 | 60.12 | 58.13 | 56.80 | 58.38 | 56.86 | 57.82 | 57.51 |
| Total Assets | 71.12 | 71.36 | 71.02 | 68.93 | 72.19 | 73.10 | 77.62 | 70.86 | 72.03 | 72.79 | 68.04 | 66.01 | 67.99 | 67.32 | 66.48 | 66.35 |
| Accounts Payable | 9.74 | 10.02 | 9.98 | 9.92 | 9.11 | 8.37 | 8.62 | 7.66 | 7.74 | 7.89 | 6.73 | 6.79 | 7.24 | 6.48 | 6.38 | 6.37 |
| Short-term Debt | 2.88 | 2.65 | 1.66 | 1.91 | 1.48 | 0.84 | 0.26 | 1.22 | 2.18 | 2.46 | 1.75 | 0.61 | 0.61 | 0.23 | 0.06 | 0.67 |
| Total Current Liabilities | 23.50 | 21.51 | 19.88 | 21.00 | 21.07 | 22.43 | 25.29 | 18.94 | 18.00 | 18.53 | 14.32 | 13.58 | 14.10 | 14.26 | 14.09 | 14.55 |
| Long-term Debt | 15.47 | 17.13 | 18.12 | 15.80 | 16.50 | 16.14 | 16.78 | 16.41 | 18.15 | 18.56 | 19.81 | 17.86 | 18.34 | 17.69 | 17.05 | 16.96 |
| Total Non-current Liabilities* | 21.82 | 23.62 | 24.89 | 22.10 | 23.23 | 22.95 | 23.82 | 23.36 | 25.34 | 25.98 | 27.05 | 24.88 | 25.68 | 25.30 | 24.77 | 24.65 |
| Total Liabilities | 45.32 | 45.13 | 44.77 | 43.10 | 44.30 | 45.38 | 49.11 | 42.30 | 43.35 | 44.51 | 41.37 | 38.46 | 39.78 | 39.56 | 38.86 | 39.20 |
| Retained Earnings | 36.33 | 36.39 | 36.29 | 36.26 | 35.33 | 35.11 | 35.07 | 33.87 | 33.46 | 33.04 | 31.44 | 31.43 | 31.16 | 30.31 | 29.54 | 28.90 |
| Total Stockholder Equity | 25.75 | 26.18 | 26.19 | 25.79 | 27.85 | 27.69 | 28.48 | 28.54 | 28.65 | 28.23 | 26.64 | 27.51 | 28.16 | 27.70 | 27.54 | 27.08 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 10.08 | 10.50 | 9.74 | 8.98 | 9.31 | 9.60 | 9.20 | 8.34 | 9.29 | 9.31 | 9.03 | 8.51 | 9.17 | 8.70 | 7.76 | 7.27 | 7.76 | 7.66 | 7.18 | 6.64 |
| Cost of Revenue | 7.28 | 7.54 | 7.13 | 6.05 | 6.88 | 5.89 | 6.21 | 5.55 | 4.54 | 5.84 | 5.54 | 5.15 | 5.72 | 5.62 | 5.15 | 4.63 | 4.78 | 4.83 | 4.36 | 4.01 |
| Gross Profit | 2.80 | 2.96 | 2.61 | 2.94 | 2.43 | 3.71 | 3.00 | 2.80 | 4.75 | 3.47 | 3.49 | 3.35 | 3.45 | 3.08 | 2.61 | 2.64 | 2.98 | 2.83 | 2.82 | 2.63 |
| Selling, General & Admin | 1.92 | 1.94 | 1.80 | 1.73 | 1.71 | 1.98 | 1.63 | 1.89 | 1.94 | 2.26 | 2.02 | 1.87 | 1.86 | 2.13 | 1.88 | 1.68 | 1.69 | 1.67 | 1.44 | 1.59 |
| Total Operating Expenses | 2.00 | 2.00 | 1.87 | 1.77 | 1.75 | 2.10 | 1.85 | 1.94 | 2.02 | 2.28 | 2.12 | 3.87 | 1.94 | 2.24 | 1.93 | 1.71 | 1.89 | 1.63 | 1.53 | 1.76 |
| Operating Income | 0.81 | 0.95 | 0.74 | 1.17 | 0.68 | 1.61 | 1.15 | 0.85 | 2.73 | 1.19 | 1.38 | 1.43 | 1.51 | 0.83 | 0.68 | 0.93 | 1.09 | 1.20 | 1.29 | 0.87 |
| Pretax Income | 0.78 | 0.92 | 0.70 | 0.86 | 0.55 | 1.60 | 1.13 | 0.85 | 2.68 | 1.16 | 1.33 | 1.16 | 2.23 | 0.77 | 0.64 | 0.86 | 0.96 | 1.14 | 1.25 | 0.87 |
| Tax Provision | 0.23 | 0.26 | 0.14 | 0.23 | 0.15 | 0.22 | 0.33 | 0.30 | 0.63 | 0.26 | 0.35 | 0.27 | 0.66 | 0.27 | 0.18 | 0.20 | 0.21 | 0.24 | 0.34 | 0.40 |
| Net Income | 0.56 | 0.67 | 0.74 | 0.64 | 0.40 | 1.75 | 0.85 | 0.60 | 1.41 | 0.95 | 0.98 | 0.94 | 2.08 | 0.58 | 0.53 | 0.75 | 0.86 | 1.00 | 1.26 | 1.08 |
| Basic EPS | 0.44 | 0.52 | 0.57 | 0.49 | 0.31 | 1.30 | 0.64 | 0.45 | 1.05 | 0.71 | 0.72 | 0.69 | 1.52 | 0.42 | 0.39 | 0.54 | 0.62 | 0.71 | 0.90 | 0.77 |
| Diluted EPS | 0.44 | 0.52 | 0.57 | 0.49 | 0.31 | 1.30 | 0.63 | 0.45 | 1.04 | 0.69 | 0.72 | 0.69 | 1.52 | 0.42 | 0.39 | 0.54 | 0.61 | 0.71 | 0.89 | 0.76 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.47 | 2.40 | 0.72 | 0.31 | 1.09 | 1.46 | 1.31 | 0.82 | 1.32 | 1.56 | 1.18 | 0.85 | 1.12 | 1.39 | 0.55 | 0.84 | 1.13 | 1.42 | 0.93 | 0.88 |
| Capital Expenditures | 0.31 | 0.40 | 0.30 | 0.31 | 0.28 | 0.41 | 0.32 | 0.37 | 0.30 | 0.33 | 0.28 | 0.27 | 0.22 | 0.28 | 0.24 | 0.22 | 0.17 | 0.33 | 0.23 | 0.19 |
| Free Cash Flow* | 0.16 | 2.00 | 0.42 | 0.00 | 0.82 | 1.05 | 0.99 | 0.46 | 1.02 | 1.23 | 0.89 | 0.58 | 0.90 | 1.11 | 0.31 | 0.62 | 0.96 | 1.10 | 0.70 | 0.68 |
| Investing Cash Flow | (0.42) | (0.27) | (0.34) | (0.34) | (0.25) | 1.70 | (0.32) | (0.40) | (0.45) | 1.03 | 0.54 | 0.61 | 0.64 | (1.48) | (2.41) | 0.44 | (1.44) | (0.13) | 0.33 | 0.47 |
| Financing Cash Flow | (0.60) | (1.41) | (0.48) | (0.16) | (0.70) | (3.22) | (0.95) | (0.38) | (1.22) | (2.48) | (1.53) | (1.78) | (1.76) | (0.16) | 2.22 | (1.24) | (1.28) | (1.10) | 0.26 | (1.45) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2018 | Q2
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q1
2016 |
|---|
| Dividends Per Share | 0.50 | 0.50 | 0.50 | 0.47 | 0.47 | 0.47 | 0.47 | 0.39 | 0.39 | 0.26 | 0.22 | 0.22 | 0.22 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 |