Financial Statements — MDT
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.15 | 1.28 | 1.27 | 1.24 | 1.39 | 1.31 | 1.62 | 1.31 | 1.34 | 4.52 | 4.83 | 2.14 | 3.48 | 2.90 | 3.00 | 5.08 | 6.42 | 6.50 |
| Short-term Investments | 7.24 | 7.05 | 6.85 | 6.68 | 6.60 | 6.53 | 6.70 | 6.42 | 6.54 | 6.62 | 6.60 | 6.73 | 7.74 | 7.77 | 7.59 | 9.56 | 7.86 | 6.51 |
| Accounts Receivable | 6.36 | 6.39 | 6.26 | 6.12 | 6.26 | 6.01 | 5.97 | 5.93 | 5.81 | 5.89 | 5.63 | 5.31 | 5.45 | 5.49 | 5.43 | 5.22 | 5.35 | 4.88 |
| Inventory | 6.31 | 6.16 | 5.89 | 5.61 | 5.48 | 5.41 | 5.73 | 5.75 | 5.67 | 5.38 | 5.06 | 4.81 | 4.51 | 4.35 | 4.29 | 4.51 | 4.48 | 4.55 |
| Total Current Assets | 24.07 | 24.00 | 23.22 | 22.51 | 22.44 | 21.95 | 22.51 | 22.08 | 21.87 | 25.36 | 25.40 | 22.14 | 23.30 | 22.73 | 22.43 | 26.35 | 26.04 | 24.51 |
| Property, Plant & Equipment | 7.18 | 7.16 | 7.01 | 6.59 | 6.44 | 6.28 | 5.84 | 5.74 | 5.67 | 5.44 | 5.30 | 5.28 | 5.25 | 5.19 | 5.16 | 5.02 | 4.94 | 4.88 |
| Goodwill | 41.89 | 41.81 | 42.01 | 40.82 | 41.16 | 41.08 | 41.16 | 40.82 | 41.44 | 41.57 | 40.42 | 40.32 | 41.35 | 41.61 | 41.72 | 42.14 | 41.21 | 40.71 |
| Intangible Assets | 10.34 | 10.77 | 11.22 | 12.18 | 12.42 | 12.82 | 13.69 | 14.06 | 14.43 | 15.27 | 15.66 | 15.78 | 16.08 | 16.52 | 16.89 | 18.24 | 18.41 | 18.67 |
| Total Non-current Assets* | 67.41 | 67.35 | 67.75 | 67.46 | 67.60 | 67.80 | 68.32 | 68.01 | 68.91 | 68.77 | 67.84 | 67.78 | 68.50 | 69.03 | 69.37 | 70.92 | 69.85 | 69.40 |
| Total Assets | 91.49 | 91.35 | 90.97 | 89.97 | 90.04 | 89.75 | 90.84 | 90.09 | 90.78 | 94.13 | 93.24 | 89.91 | 91.80 | 91.76 | 91.80 | 97.27 | 95.89 | 93.91 |
| Accounts Payable | 2.57 | 2.58 | 2.56 | 2.29 | 2.38 | 2.29 | 1.99 | 2.17 | 2.24 | 2.21 | 2.20 | 2.18 | 1.99 | 1.92 | 1.86 | 1.82 | 1.90 | 1.72 |
| Short-term Debt | 0.19 | 1.42 | 2.43 | 2.62 | 3.72 | 1.55 | 1.03 | 1.34 | 0.52 | 5.92 | 5.86 | 5.73 | 0.87 | 0.02 | 0.01 | -- | -- | -- |
| Total Current Liabilities | 9.49 | 9.94 | 11.53 | 11.84 | 12.20 | 10.29 | 9.79 | 9.66 | 9.05 | 14.42 | 14.47 | 14.05 | 8.93 | 7.80 | 7.76 | 12.53 | 12.07 | 13.09 |
| Long-term Debt | 27.88 | 27.68 | 26.18 | 23.99 | 24.61 | 26.31 | 24.15 | 23.74 | 24.46 | 22.21 | 20.75 | 17.48 | 24.29 | 25.61 | 25.96 | 26.50 | 25.97 | 22.87 |
| Total Non-current Liabilities* | 32.79 | 32.55 | 31.31 | 28.52 | 29.13 | 31.30 | 29.05 | 28.78 | 30.36 | 28.09 | 26.72 | 23.02 | 30.16 | 31.79 | 32.37 | 33.81 | 33.50 | 30.38 |
| Total Liabilities | 42.29 | 42.49 | 42.84 | 40.36 | 41.33 | 41.59 | 38.84 | 38.44 | 39.41 | 42.52 | 41.18 | 37.07 | 39.09 | 39.60 | 40.14 | 46.34 | 45.57 | 43.46 |
| Retained Earnings | 32.30 | 32.07 | 31.61 | 31.32 | 30.92 | 30.55 | 30.66 | 30.26 | 30.27 | 30.12 | 29.80 | 30.28 | 29.61 | 28.97 | 28.51 | 28.02 | 27.53 | 27.82 |
| Total Stockholder Equity | 48.99 | 48.65 | 47.89 | 49.39 | 48.49 | 47.95 | 51.79 | 51.46 | 51.18 | 51.44 | 51.88 | 52.67 | 52.54 | 51.99 | 51.49 | 50.76 | 50.16 | 50.30 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 9.81 | 9.02 | 8.96 | 8.58 | 8.93 | 8.29 | 8.40 | 7.92 | 8.59 | 8.09 | 7.98 | 7.70 | 8.54 | 7.73 | 7.59 | 7.37 | 8.09 | 7.76 | 7.85 | 7.99 |
| Cost of Revenue | 3.40 | 3.26 | 3.06 | 3.00 | 3.15 | 2.78 | 2.95 | 2.76 | 3.05 | 2.78 | 2.76 | 2.63 | 2.98 | 2.69 | 2.54 | 2.52 | 2.59 | 2.46 | 2.50 | 2.60 |
| Gross Profit | 6.41 | 5.76 | 5.90 | 5.58 | 5.78 | 5.51 | 5.46 | 5.15 | 5.55 | 15.60 | 10.30 | 5.07 | 5.57 | 5.04 | 5.05 | 4.86 | 5.50 | 5.30 | 5.35 | 5.39 |
| Selling, General & Admin | 3.06 | 2.96 | 2.97 | 2.81 | 2.72 | 2.72 | 2.76 | 2.66 | 2.76 | 2.67 | 2.69 | 2.61 | 2.62 | 2.62 | 2.62 | 2.57 | 2.57 | 2.56 | 2.62 | 2.55 |
| Total Operating Expenses | 4.54 | 4.29 | 4.21 | 4.13 | 4.35 | 3.87 | 3.86 | 3.88 | 4.49 | 11.51 | 7.69 | 3.81 | 4.00 | 3.65 | 3.65 | 3.73 | 3.83 | 3.65 | 3.79 | 4.53 |
| Operating Income | 1.87 | 1.46 | 1.69 | 1.45 | 1.44 | 1.65 | 1.60 | 1.28 | 1.05 | 1.48 | 1.34 | 1.27 | 1.56 | 1.39 | 1.40 | 1.13 | 1.67 | 1.66 | 1.56 | 0.86 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.20 | 0.19 | 0.18 | 0.15 | 0.19 | 0.17 | 0.12 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 |
| Pretax Income | 1.83 | 1.40 | 1.60 | 1.30 | 1.26 | 1.54 | 1.56 | 1.27 | 0.86 | 1.47 | 1.31 | 1.20 | 1.55 | 1.38 | 1.40 | 1.04 | 1.60 | 1.59 | 1.49 | 0.83 |
| Tax Provision | 0.57 | 0.25 | 0.22 | 0.26 | 0.20 | 0.24 | 0.28 | 0.22 | 0.20 | 0.14 | 0.40 | 0.40 | 0.36 | 0.15 | 0.96 | 0.11 | 0.11 | 0.11 | 0.18 | 0.06 |
| Net Income | 1.24 | 1.14 | 1.37 | 1.04 | 1.06 | 1.29 | 1.27 | 1.04 | 0.65 | 1.32 | 0.91 | 0.79 | 1.18 | 1.22 | 0.43 | 0.93 | 1.49 | 1.48 | 1.31 | 0.76 |
| Basic EPS | 0.98 | 0.89 | 1.07 | 0.81 | 0.82 | 1.01 | 0.99 | 0.81 | 0.51 | 0.99 | 0.68 | 0.59 | 0.89 | 0.92 | 0.32 | 0.70 | 1.11 | 1.10 | 0.97 | 0.57 |
| Diluted EPS | 0.96 | 0.89 | 1.07 | 0.81 | 0.81 | 1.01 | 0.99 | 0.80 | 0.50 | 0.99 | 0.68 | 0.59 | 0.88 | 0.92 | 0.32 | 0.70 | 1.10 | 1.10 | 0.97 | 0.56 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 2.57 | 2.74 | 0.93 | 1.09 | 2.53 | 2.57 | 0.96 | 0.99 | 2.78 | 2.47 | 0.66 | 0.88 | 2.46 | 1.57 | 0.92 | 1.08 | 2.06 | 2.23 | 1.77 | 1.29 |
| Capital Expenditures | 0.49 | 0.44 | 0.47 | 0.50 | 0.46 | 0.48 | 0.40 | 0.52 | 0.43 | 0.35 | 0.46 | 0.35 | 0.38 | 0.33 | 0.32 | 0.43 | 0.39 | 0.33 | 0.27 | 0.38 |
| Free Cash Flow* | 2.09 | 2.30 | 0.46 | 0.58 | 2.07 | 2.10 | 0.55 | 0.47 | 2.35 | 2.13 | 0.20 | 0.52 | 2.08 | 1.24 | 0.60 | 0.66 | 1.67 | 1.90 | 1.50 | 0.91 |
| Investing Cash Flow | (0.92) | (0.82) | (0.48) | (0.72) | (0.49) | (0.84) | (0.34) | (0.26) | (0.70) | (0.71) | (0.42) | (0.54) | (0.47) | (0.29) | (1.15) | (1.58) | 0.27 | (0.44) | (0.71) | (0.78) |
| Financing Cash Flow | (0.89) | (2.09) | (0.39) | (1.38) | (1.34) | (1.75) | (0.53) | (0.73) | (2.36) | (1.50) | (0.09) | (0.50) | (4.89) | (2.13) | 3.01 | (0.95) | (1.95) | (1.18) | (1.15) | (1.05) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | 0.70 | 0.70 | 0.70 | 0.69 | 0.69 | 0.69 | 0.69 | 0.68 | 0.68 | 0.68 | 0.68 | 0.63 | 0.63 | 0.63 | 0.63 |