IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MDT

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.151.281.271.241.391.311.621.311.344.524.832.143.482.903.005.086.426.50
Short-term Investments7.247.056.856.686.606.536.706.426.546.626.606.737.747.777.599.567.866.51
Accounts Receivable6.366.396.266.126.266.015.975.935.815.895.635.315.455.495.435.225.354.88
Inventory6.316.165.895.615.485.415.735.755.675.385.064.814.514.354.294.514.484.55
Total Current Assets24.0724.0023.2222.5122.4421.9522.5122.0821.8725.3625.4022.1423.3022.7322.4326.3526.0424.51
Property, Plant & Equipment7.187.167.016.596.446.285.845.745.675.445.305.285.255.195.165.024.944.88
Goodwill41.8941.8142.0140.8241.1641.0841.1640.8241.4441.5740.4240.3241.3541.6141.7242.1441.2140.71
Intangible Assets10.3410.7711.2212.1812.4212.8213.6914.0614.4315.2715.6615.7816.0816.5216.8918.2418.4118.67
Total Non-current Assets*67.4167.3567.7567.4667.6067.8068.3268.0168.9168.7767.8467.7868.5069.0369.3770.9269.8569.40
Total Assets91.4991.3590.9789.9790.0489.7590.8490.0990.7894.1393.2489.9191.8091.7691.8097.2795.8993.91
Accounts Payable2.572.582.562.292.382.291.992.172.242.212.202.181.991.921.861.821.901.72
Short-term Debt0.191.422.432.623.721.551.031.340.525.925.865.730.870.020.01------
Total Current Liabilities9.499.9411.5311.8412.2010.299.799.669.0514.4214.4714.058.937.807.7612.5312.0713.09
Long-term Debt27.8827.6826.1823.9924.6126.3124.1523.7424.4622.2120.7517.4824.2925.6125.9626.5025.9722.87
Total Non-current Liabilities*32.7932.5531.3128.5229.1331.3029.0528.7830.3628.0926.7223.0230.1631.7932.3733.8133.5030.38
Total Liabilities42.2942.4942.8440.3641.3341.5938.8438.4439.4142.5241.1837.0739.0939.6040.1446.3445.5743.46
Retained Earnings32.3032.0731.6131.3230.9230.5530.6630.2630.2730.1229.8030.2829.6128.9728.5128.0227.5327.82
Total Stockholder Equity48.9948.6547.8949.3948.4947.9551.7951.4651.1851.4451.8852.6752.5451.9951.4950.7650.1650.30

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue9.819.028.968.588.938.298.407.928.598.097.987.708.547.737.597.378.097.767.857.99
Cost of Revenue3.403.263.063.003.152.782.952.763.052.782.762.632.982.692.542.522.592.462.502.60
Gross Profit6.415.765.905.585.785.515.465.155.5515.6010.305.075.575.045.054.865.505.305.355.39
Selling, General & Admin3.062.962.972.812.722.722.762.662.762.672.692.612.622.622.622.572.572.562.622.55
Total Operating Expenses4.544.294.214.134.353.873.863.884.4911.517.693.814.003.653.653.733.833.653.794.53
Operating Income1.871.461.691.451.441.651.601.281.051.481.341.271.561.391.401.131.671.661.560.86
Interest Expense----------------0.200.190.180.150.190.170.120.160.140.140.140.14
Pretax Income1.831.401.601.301.261.541.561.270.861.471.311.201.551.381.401.041.601.591.490.83
Tax Provision0.570.250.220.260.200.240.280.220.200.140.400.400.360.150.960.110.110.110.180.06
Net Income1.241.141.371.041.061.291.271.040.651.320.910.791.181.220.430.931.491.481.310.76
Basic EPS0.980.891.070.810.821.010.990.810.510.990.680.590.890.920.320.701.111.100.970.57
Diluted EPS0.960.891.070.810.811.010.990.800.500.990.680.590.880.920.320.701.101.100.970.56

Cash Flow Statement

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow2.572.740.931.092.532.570.960.992.782.470.660.882.461.570.921.082.062.231.771.29
Capital Expenditures0.490.440.470.500.460.480.400.520.430.350.460.350.380.330.320.430.390.330.270.38
Free Cash Flow*2.092.300.460.582.072.100.550.472.352.130.200.522.081.240.600.661.671.901.500.91
Investing Cash Flow(0.92)(0.82)(0.48)(0.72)(0.49)(0.84)(0.34)(0.26)(0.70)(0.71)(0.42)(0.54)(0.47)(0.29)(1.15)(1.58)0.27(0.44)(0.71)(0.78)
Financing Cash Flow(0.89)(2.09)(0.39)(1.38)(1.34)(1.75)(0.53)(0.73)(2.36)(1.50)(0.09)(0.50)(4.89)(2.13)3.01(0.95)(1.95)(1.18)(1.15)(1.05)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Dividends Per Share0.710.710.710.710.700.700.700.700.690.690.690.690.680.680.680.680.630.630.630.63