IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MELI

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.682.583.012.982.162.822.582.171.862.141.461.331.570.991.070.86
Short-term Investments1.973.724.635.084.514.073.673.322.842.481.941.651.411.040.900.98
Accounts Receivable0.370.300.310.260.220.190.170.160.160.130.110.100.100.070.070.06
Inventory0.680.530.430.360.320.260.220.250.240.200.160.180.240.230.170.13
Total Current Assets37.1228.8026.0621.7417.8216.4815.5113.0512.2911.349.358.868.715.284.573.90
Property, Plant & Equipment2.412.061.801.561.281.221.261.081.091.040.950.930.970.700.620.46
Goodwill0.170.160.160.160.150.150.160.160.170.160.150.150.160.080.090.08
Intangible Assets0.030.030.040.040.010.010.010.010.010.010.000.000.000.010.000.01
Total Non-current Assets9.817.906.895.944.803.553.563.072.952.872.612.582.321.521.581.30
Total Assets46.9336.6932.9527.6822.6220.0319.0616.1215.2414.2011.9611.4511.026.806.145.20
Accounts Payable5.044.053.883.332.942.562.201.911.831.601.161.131.030.910.860.61
Total Current Liabilities31.9724.5221.7518.0714.3112.9112.2610.319.628.837.006.826.234.293.873.20
Long-term Debt9.937.847.306.435.354.644.474.454.774.834.692.522.641.971.791.66
Total Non-current Liabilities7.685.955.494.614.313.463.423.083.383.333.333.043.212.392.192.02
Total Liabilities39.6530.4727.2422.6818.6216.3715.6713.3812.9912.1610.339.879.436.686.065.23
Retained Earnings6.235.254.834.313.172.782.251.741.381.110.750.620.500.440.350.28
Total Stockholder Equity7.286.225.715.004.003.663.392.742.252.041.631.581.590.120.08(0.03)

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue6.076.145.214.804.194.383.903.773.100.283.763.423.043.002.692.602.252.131.861.70
Cost of Revenue4.984.974.203.703.163.312.872.712.31--1.771.701.501.541.341.311.181.281.050.95
Gross Profit3.863.783.213.092.772.752.442.372.02--2.001.721.541.461.351.281.070.850.810.75
Research & Development0.700.580.570.570.550.510.500.460.46--0.400.370.380.330.280.260.230.180.140.15
Selling, General & Admin0.330.290.270.260.260.250.310.220.19--0.200.190.180.180.150.170.160.150.120.11
Total Operating Expenses3.252.902.492.272.011.931.881.641.50--1.311.161.201.111.051.030.930.830.650.59
Operating Income0.610.890.720.830.760.820.560.730.53--0.690.560.340.350.300.250.140.020.160.17
Pretax Income0.580.780.640.720.710.760.520.670.48--0.530.470.320.310.200.160.11(0.03)0.130.14
Tax Provision0.160.230.220.190.210.120.120.140.14--0.170.210.120.140.070.040.050.000.030.07
Net Income0.420.560.420.520.490.640.400.530.34--0.360.260.200.170.130.120.07(0.05)0.100.07
Basic EPS8.2311.038.3210.319.7412.607.8310.486.783.237.185.224.013.272.572.431.30(0.94)1.921.37
Diluted EPS8.2311.038.3210.319.7412.607.8310.486.783.177.165.163.973.242.562.431.30(0.94)1.921.37

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow2.085.212.962.921.032.921.601.881.511.930.941.410.861.540.720.91(0.23)0.700.270.26
Capital Expenditures0.270.430.360.290.27--0.220.180.150.180.130.110.090.110.110.100.140.150.160.15
Free Cash Flow*1.804.782.602.630.76--1.381.701.371.750.821.300.771.430.620.81(0.37)0.550.100.11
Investing Cash Flow(1.47)(2.00)(1.11)(1.23)(1.84)(2.13)(2.61)(2.08)(1.47)(0.91)(1.33)(0.67)(0.54)(0.65)(0.66)(1.34)(1.22)(0.71)(0.63)(0.16)
Financing Cash Flow0.471.380.440.610.470.760.730.480.000.070.13(0.36)(0.11)(0.01)0.340.430.152.260.420.10

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2017Q3 2017Q2 2017Q1 2017Q4 2016Q3 2016Q2 2016Q1 2016Q4 2015Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q4 2013Q3 2013Q2 2013Q1 2013Q4 2012
Dividends Per Share0.150.150.150.150.150.150.150.150.170.100.100.100.170.140.140.140.140.140.140.14