Financial Statements — META
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 23.43 | 10.19 | 12.01 | 28.75 | 43.85 | 32.05 | 32.31 | 36.89 | 28.79 | 11.55 | 14.31 | 12.68 | 14.89 | 14.50 | 16.19 | 19.51 |
| Short-term Investments | 57.75 | 34.26 | 35.07 | 41.48 | 27.05 | 26.04 | 25.81 | 24.23 | 24.66 | 25.89 | 27.47 | 27.81 | -- | -- | -- | -- |
| Accounts Receivable | 17.47 | 17.30 | 16.56 | 14.51 | 14.70 | 14.51 | 13.43 | 12.94 | 12.51 | 11.04 | 11.23 | 11.53 | 11.39 | 12.09 | 11.70 | 10.28 |
| Total Current Assets | 109.77 | 73.12 | 73.61 | 90.23 | 91.07 | 76.43 | 75.33 | 78.38 | 69.56 | 52.48 | 58.32 | 55.99 | 59.27 | 75.42 | 80.70 | 77.32 |
| Property, Plant & Equipment | 194.78 | 160.27 | 147.04 | 133.57 | 112.16 | 102.96 | 98.91 | 91.77 | 87.95 | 84.16 | 73.74 | 67.59 | 61.58 | 53.73 | 50.91 | 47.72 |
| Goodwill | 24.75 | 21.16 | 20.65 | 20.65 | 20.65 | 20.65 | 20.65 | 20.67 | 20.66 | 20.65 | 20.27 | 20.23 | 19.92 | 19.07 | 19.22 | 19.06 |
| Intangible Assets | -- | 2.75 | -- | -- | 0.55 | 0.56 | 0.40 | 0.39 | 0.43 | 0.48 | 0.49 | 0.59 | 0.55 | 0.37 | 0.51 | 0.51 |
| Total Non-current Assets* | 285.49 | 230.73 | 221.13 | 189.99 | 165.34 | 153.81 | 147.51 | 104.81 | 100.90 | 97.06 | 87.38 | 81.72 | 73.82 | 64.79 | 61.43 | 57.92 |
| Total Assets | 395.25 | 303.84 | 294.74 | 280.21 | 256.41 | 230.24 | 222.84 | 216.27 | 206.69 | 184.49 | 178.89 | 169.78 | 164.22 | 169.59 | 170.61 | 163.52 |
| Total Current Liabilities | 46.75 | 36.96 | 37.31 | 33.89 | 33.33 | 27.00 | 28.10 | 30.53 | 29.92 | 25.38 | 22.69 | 22.22 | 21.09 | 17.81 | 14.87 | 12.72 |
| Long-term Debt | 58.75 | 28.83 | 28.83 | 28.83 | 28.82 | 18.39 | 18.39 | 18.38 | 18.38 | 9.93 | 9.92 | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 104.82 | 72.82 | 62.37 | 61.29 | 58.55 | 46.47 | 45.21 | 42.87 | 42.73 | 34.32 | 32.11 | 21.80 | 19.90 | 18.41 | 17.51 | 17.15 |
| Total Liabilities | 151.57 | 109.78 | 99.67 | 95.18 | 91.88 | 73.47 | 73.32 | 73.40 | 72.66 | 59.70 | 54.80 | 44.01 | 40.99 | 36.23 | 32.38 | 29.87 |
| Retained Earnings | 144.65 | 101.58 | 106.35 | 101.33 | 84.97 | 81.19 | 76.79 | 75.21 | 67.98 | 61.24 | 67.06 | 69.25 | 67.71 | 79.23 | 85.10 | 82.34 |
| Total Stockholder Equity | 243.68 | 194.07 | 195.07 | 185.03 | 164.53 | 156.76 | 149.53 | 142.87 | 134.03 | 124.80 | 124.09 | 125.77 | 123.23 | 133.36 | 138.23 | 133.66 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 56.31 | 59.89 | 51.24 | 47.52 | 42.31 | 48.39 | 40.59 | 39.07 | 36.46 | 40.11 | 34.15 | 32.00 | 28.65 | 32.17 | 27.71 | 28.82 | 27.91 | 33.67 | 29.01 | 29.08 |
| Cost of Revenue | 10.22 | 10.91 | 9.21 | 8.49 | 7.57 | 8.84 | 7.38 | 7.31 | 6.64 | 7.70 | 6.21 | 5.95 | 6.11 | 8.34 | 5.72 | 5.19 | 6.01 | 6.35 | 5.77 | 5.40 |
| Gross Profit | 46.09 | 48.99 | 42.04 | 39.03 | 34.74 | 39.55 | 94.79 | 31.76 | 29.82 | 32.42 | 27.94 | 26.05 | 22.54 | 23.83 | 22.00 | 23.63 | 21.90 | 27.32 | 23.24 | 23.68 |
| Research & Development | 17.70 | 17.14 | 15.14 | 12.94 | 12.15 | 12.18 | 11.18 | 10.54 | 9.98 | 10.52 | 9.24 | 9.34 | 9.38 | 9.77 | 9.17 | 8.69 | 7.71 | 7.05 | 6.32 | 6.10 |
| Selling, General & Admin | 2.61 | 3.70 | 3.51 | 2.66 | 2.28 | 0.76 | 1.87 | 3.66 | 3.46 | 2.29 | 2.07 | 4.16 | 2.89 | 3.09 | 3.38 | 2.99 | 2.36 | 3.31 | 2.95 | 1.96 |
| Total Operating Expenses | 23.22 | 24.24 | 21.50 | 18.58 | 17.19 | 16.18 | 48.78 | 16.92 | 16.00 | 16.03 | 14.19 | 16.66 | 15.31 | 17.43 | 16.33 | 15.27 | 13.38 | 14.74 | 12.82 | 11.31 |
| Operating Income | 22.87 | 24.75 | 20.54 | 20.44 | 17.56 | 23.37 | 17.35 | 14.85 | 13.82 | 16.38 | 13.75 | 9.39 | 7.23 | 6.40 | 5.66 | 8.36 | 8.52 | 12.59 | 10.42 | 12.37 |
| Pretax Income | 21.75 | 25.35 | 21.66 | 20.53 | 18.38 | 23.55 | 17.82 | 15.11 | 14.18 | 16.81 | 14.02 | 9.29 | 7.31 | 6.15 | 5.58 | 8.19 | 8.91 | 12.70 | 10.57 | 12.51 |
| Tax Provision | (5.02) | 2.59 | 18.95 | 2.20 | 1.74 | 2.71 | 2.13 | 1.64 | 1.81 | 2.79 | 2.44 | 1.51 | 1.60 | 1.50 | 1.18 | 1.50 | 1.44 | 2.42 | 1.37 | 2.12 |
| Net Income | 26.77 | 22.77 | 2.71 | 18.34 | 16.64 | 20.84 | 15.69 | 13.47 | 12.37 | 14.02 | 11.58 | 7.79 | 5.71 | 4.65 | 4.39 | 6.69 | 7.47 | 10.29 | 9.19 | 10.39 |
| Basic EPS | 10.57 | 9.03 | 1.08 | 7.28 | 6.59 | 8.24 | 6.20 | 5.31 | 4.86 | 5.45 | 4.50 | 3.03 | 2.21 | 1.78 | 1.64 | 2.47 | 2.74 | 3.71 | 3.27 | 3.67 |
| Diluted EPS | 10.44 | 8.87 | 1.05 | 7.14 | 6.43 | 7.96 | 6.03 | 5.16 | 4.71 | 5.30 | 4.39 | 2.98 | 2.20 | 1.77 | 1.64 | 2.46 | 2.72 | 3.64 | 3.22 | 3.61 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 32.23 | 36.21 | 30.00 | 25.56 | 24.03 | 27.99 | 24.72 | 19.37 | 19.25 | 19.40 | 20.40 | 17.31 | 14.00 | 14.51 | 9.69 | 12.20 | 14.08 | 18.10 | 14.09 | 13.25 |
| Capital Expenditures | 19.00 | 21.38 | 18.83 | 16.54 | 12.94 | 14.43 | 8.26 | 8.17 | 6.40 | 7.67 | 6.54 | 6.22 | 6.84 | 9.04 | 9.38 | 7.57 | 5.44 | 5.37 | 4.31 | 4.61 |
| Free Cash Flow* | 13.23 | 14.83 | 11.17 | 9.02 | 11.09 | 13.56 | 16.47 | 11.20 | 12.85 | 11.74 | 13.86 | 11.09 | 7.16 | 5.47 | 0.32 | 4.62 | 8.64 | 12.74 | 9.78 | 8.64 |
| Investing Cash Flow | (33.68) | (34.19) | (21.85) | (25.96) | (20.01) | (21.50) | (8.62) | (8.30) | (8.73) | (6.47) | (6.08) | (5.20) | (6.74) | (7.53) | (9.70) | (6.96) | (4.78) | 5.83 | (0.33) | (8.19) |
| Financing Cash Flow | (6.55) | 25.15 | (10.05) | (15.98) | (19.49) | (5.46) | (4.37) | (11.18) | (19.77) | (8.40) | (5.87) | 5.29 | (10.52) | (7.06) | 2.15 | (6.56) | (10.66) | (21.74) | (15.25) | (8.55) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 |
|---|
| Dividends Per Share | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.50 | 0.50 | 0.50 |