IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — META

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents23.4310.1912.0128.7543.8532.0532.3136.8928.7911.5514.3112.6814.8914.5016.1919.51
Short-term Investments57.7534.2635.0741.4827.0526.0425.8124.2324.6625.8927.4727.81--------
Accounts Receivable17.4717.3016.5614.5114.7014.5113.4312.9412.5111.0411.2311.5311.3912.0911.7010.28
Total Current Assets109.7773.1273.6190.2391.0776.4375.3378.3869.5652.4858.3255.9959.2775.4280.7077.32
Property, Plant & Equipment194.78160.27147.04133.57112.16102.9698.9191.7787.9584.1673.7467.5961.5853.7350.9147.72
Goodwill24.7521.1620.6520.6520.6520.6520.6520.6720.6620.6520.2720.2319.9219.0719.2219.06
Intangible Assets--2.75----0.550.560.400.390.430.480.490.590.550.370.510.51
Total Non-current Assets*285.49230.73221.13189.99165.34153.81147.51104.81100.9097.0687.3881.7273.8264.7961.4357.92
Total Assets395.25303.84294.74280.21256.41230.24222.84216.27206.69184.49178.89169.78164.22169.59170.61163.52
Total Current Liabilities46.7536.9637.3133.8933.3327.0028.1030.5329.9225.3822.6922.2221.0917.8114.8712.72
Long-term Debt58.7528.8328.8328.8328.8218.3918.3918.3818.389.939.92----------
Total Non-current Liabilities*104.8272.8262.3761.2958.5546.4745.2142.8742.7334.3232.1121.8019.9018.4117.5117.15
Total Liabilities151.57109.7899.6795.1891.8873.4773.3273.4072.6659.7054.8044.0140.9936.2332.3829.87
Retained Earnings144.65101.58106.35101.3384.9781.1976.7975.2167.9861.2467.0669.2567.7179.2385.1082.34
Total Stockholder Equity243.68194.07195.07185.03164.53156.76149.53142.87134.03124.80124.09125.77123.23133.36138.23133.66

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue56.3159.8951.2447.5242.3148.3940.5939.0736.4640.1134.1532.0028.6532.1727.7128.8227.9133.6729.0129.08
Cost of Revenue10.2210.919.218.497.578.847.387.316.647.706.215.956.118.345.725.196.016.355.775.40
Gross Profit46.0948.9942.0439.0334.7439.5594.7931.7629.8232.4227.9426.0522.5423.8322.0023.6321.9027.3223.2423.68
Research & Development17.7017.1415.1412.9412.1512.1811.1810.549.9810.529.249.349.389.779.178.697.717.056.326.10
Selling, General & Admin2.613.703.512.662.280.761.873.663.462.292.074.162.893.093.382.992.363.312.951.96
Total Operating Expenses23.2224.2421.5018.5817.1916.1848.7816.9216.0016.0314.1916.6615.3117.4316.3315.2713.3814.7412.8211.31
Operating Income22.8724.7520.5420.4417.5623.3717.3514.8513.8216.3813.759.397.236.405.668.368.5212.5910.4212.37
Pretax Income21.7525.3521.6620.5318.3823.5517.8215.1114.1816.8114.029.297.316.155.588.198.9112.7010.5712.51
Tax Provision(5.02)2.5918.952.201.742.712.131.641.812.792.441.511.601.501.181.501.442.421.372.12
Net Income26.7722.772.7118.3416.6420.8415.6913.4712.3714.0211.587.795.714.654.396.697.4710.299.1910.39
Basic EPS10.579.031.087.286.598.246.205.314.865.454.503.032.211.781.642.472.743.713.273.67
Diluted EPS10.448.871.057.146.437.966.035.164.715.304.392.982.201.771.642.462.723.643.223.61

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow32.2336.2130.0025.5624.0327.9924.7219.3719.2519.4020.4017.3114.0014.519.6912.2014.0818.1014.0913.25
Capital Expenditures19.0021.3818.8316.5412.9414.438.268.176.407.676.546.226.849.049.387.575.445.374.314.61
Free Cash Flow*13.2314.8311.179.0211.0913.5616.4711.2012.8511.7413.8611.097.165.470.324.628.6412.749.788.64
Investing Cash Flow(33.68)(34.19)(21.85)(25.96)(20.01)(21.50)(8.62)(8.30)(8.73)(6.47)(6.08)(5.20)(6.74)(7.53)(9.70)(6.96)(4.78)5.83(0.33)(8.19)
Financing Cash Flow(6.55)25.15(10.05)(15.98)(19.49)(5.46)(4.37)(11.18)(19.77)(8.40)(5.87)5.29(10.52)(7.06)2.15(6.56)(10.66)(21.74)(15.25)(8.55)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Dividends Per Share0.530.530.530.530.530.500.500.50