IntrinsicIntrinsic
← Scroll for more →

Magnolia Oil & Gas Corp (MGY)

Crude Petroleum & Natural Gas

Latest Price
$23.49
TTM P/E
--
Normalized P/E
--
Div Yield
2.68%
Book Value
11.61
P/B Ratio
2.02

Valuation metrics

adjust assumptions →
Norm. op. income: $512M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$22.22
5% downside
Base FCF: $434M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.40
5% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.31.97M$817.0M17.38%+2.48M2026-06-30
Vanguard Portfolio Management LLC15.34M$392.0M8.34%+2.36M2026-06-30
American Century Companies Inc11.01M$281.0M5.99%+502.2K2026-06-30
State Street Corp9.94M$254.0M5.41%+445.2K2026-06-30
Vanguard Capital Management LLC7.66M$196.0M4.17%+474.8K2026-06-30
Dimensional Fund Advisors LP7.12M$182.0M3.87%+88.7K2026-06-30
Jupiter Topco LLC6.43M$164.0M3.49%--2026-06-30
Arrowstreet Capital, Limited Partnership5.46M$139.0M2.97%-800.3K2026-06-30
T. Rowe Price Investment Management, Inc.5.18M$132.0M2.82%-13.4K2026-06-30
Geode Capital Management, LLC4.80M$122.0M2.61%+264.9K2026-06-30
View all institutional holders →