IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MOHAWK INDUSTRIES INC (MHK)

Carpets & Rugs

Latest Price
$123.10
TTM P/E
--
Normalized P/E
19.92
Div Yield
--
Book Value
136.41
P/B Ratio
0.90

Valuation metrics

adjust assumptions →
EPS: $5.93
Book value / share: $117.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$125.42
+2% upside
Norm. op. income: $636M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$55.15
55% downside
Base FCF: $633M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$46.51
62% downside
EPS: $5.93
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$118.60
4% downside

Institutional Ownership

83.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.37M$626.0M10.37%+151.2K2026-03-31
AQR CAPITAL MANAGEMENT LLC4.30M$419.0M7.00%+2.47M2026-03-31
DIMENSIONAL FUND ADVISORS LP3.22M$316.0M5.24%+80.8K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC2.76M$271.0M4.49%--2026-03-31
BRANDES INVESTMENT PARTNERS, LP2.62M$257.0M4.26%+1.52M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC2.33M$229.0M3.80%--2026-03-31
FMR LLC2.32M$228.0M3.79%+398.3K2026-03-31
ARIEL INVESTMENTS, LLC1.74M$171.0M2.84%+28.7K2026-03-31
STATE STREET CORP1.71M$168.0M2.78%+11.0K2026-03-31
MASSACHUSETTS FINANCIAL SERVICES CO /MA/1.56M$154.0M2.55%-71.0K2026-03-31
View all institutional holders →