IntrinsicIntrinsic
← Scroll for more →

M/I Homes, Inc. (MHO)

Operative Builders

Latest Price
$135.13
TTM P/E
11.35
Normalized P/E
8.30
Div Yield
--
Book Value
126.12
P/B Ratio
1.07

Valuation metrics

adjust assumptions →
EPS: $14.74
Book value / share: $115.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$195.99
+45% upside
Norm. op. income: $518M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$170.90
+26% upside
Base FCF: $173M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$133.14
1% downside
EPS: $14.74
Target P/E: 8×
Formula: EPS × P/E
P/E Fair Value
$117.92
13% downside

Institutional Ownership

96.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.79M$769.0M18.53%+27.2K2026-06-30
Donald Smith & Co., Inc.1.39M$223.0M5.39%-98.6K2026-06-30
State Street Corp1.33M$213.0M5.14%+67.1K2026-06-30
FMR LLC1.23M$197.0M4.76%+10.1K2026-06-30
Vanguard Capital Management LLC1.11M$177.0M4.28%-9.2K2026-06-30
Vanguard Portfolio Management LLC1.10M$176.0M4.24%-18.1K2026-06-30
Dimensional Fund Advisors LP1.06M$170.0M4.11%-6.7K2026-06-30
Geode Capital Management, LLC682.2K$109.0M2.64%+22.6K2026-06-30
T. Rowe Price Investment Management, Inc.660.0K$106.0M2.55%+179.4K2026-06-30
Goldman Sachs Group Inc596.3K$95.0M2.31%+160.1K2026-06-30
View all institutional holders →