IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MIDDLEBY Corp (MIDD)

Refrigeration & Service Industry Machinery

Latest Price
$133.58
TTM P/E
--
Normalized P/E
32.76
Div Yield
--
Book Value
50.28
P/B Ratio
2.66

Valuation metrics

adjust assumptions →
Norm. op. income: $605M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$52.34
61% downside
Base FCF: $544M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$404.92
+203% upside

Institutional Ownership

94.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
PRICE T ROWE ASSOCIATES INC /MD/6.41M$850.0M13.58%+642.2K2026-03-31
BlackRock, Inc.4.25M$563.0M9.00%+97.4K2026-03-31
Garden Investment Management, L.P.3.38M$448.0M7.16%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC2.05M$272.0M4.35%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC1.97M$261.0M4.18%--2026-03-31
ARIEL INVESTMENTS, LLC1.57M$208.0M3.33%+15.9K2026-03-31
Select Equity Group, L.P.1.50M$198.0M3.18%-1.70M2026-03-31
STATE STREET CORP1.42M$188.0M3.02%+8.6K2026-03-31
Invesco Ltd.1.38M$183.0M2.93%-48.5K2026-03-31
EARNEST PARTNERS LLC1.29M$171.0M2.74%-16.3K2026-03-31
View all institutional holders →