IntrinsicIntrinsic
← Scroll for more →

MIDDLEBY Corp (MIDD)

Refrigeration & Service Industry Machinery

Latest Price
$103.58
TTM P/E
--
Normalized P/E
25.14
Div Yield
--
Book Value
48.87
P/B Ratio
2.12

Valuation metrics

adjust assumptions →
Norm. op. income: $605M (median of 6yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$52.34
49% downside
Base FCF: $544M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$404.92
+291% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Price T Rowe Associates Inc5.81M$1.00B12.83%-600.3K2026-06-30
BlackRock, Inc.3.93M$676.0M8.67%-322.0K2026-06-30
Garden Investment Management, L.P.3.38M$581.0M7.46%--2026-06-30
JPMorgan Chase & Co2.44M$423.0M5.39%+291.5K2026-06-30
Invesco Ltd.1.88M$323.0M4.15%+496.7K2026-06-30
Vanguard Capital Management LLC1.86M$320.0M4.10%-192.3K2026-06-30
Vanguard Portfolio Management LLC1.77M$304.0M3.91%-204.2K2026-06-30
Ariel Investments, LLC1.64M$282.0M3.63%+69.5K2026-06-30
FMR LLC1.35M$231.0M2.97%+1.32M2026-06-30
State Street Corp1.33M$229.0M2.94%-91.5K2026-06-30
View all institutional holders →