IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MKS INC (MKSI)

Industrial Instruments For Measurement, Display, and Control

Latest Price
$293.30
TTM P/E
61.36
Normalized P/E
--
Div Yield
0.31%
Book Value
41.71
P/B Ratio
7.03

Valuation metrics

adjust assumptions →
EPS: $4.37
Book value / share: $40.46
Formula: √(22.5 × EPS × BVPS)
Graham Number
$63.07
78% downside
Norm. op. income: $498M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.04
98% downside
Base FCF: $410M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$339.85
+16% upside
EPS: $4.37
Target P/E: 61×
Formula: EPS × P/E
P/E Fair Value
$266.57
9% downside

Institutional Ownership

99.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.64M$1.53B9.87%+502.9K2026-03-31
Invesco Ltd.3.72M$855.0M5.53%-134.1K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC3.69M$846.0M5.48%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.01M$692.0M4.48%--2026-03-31
STATE STREET CORP2.06M$472.0M3.06%+40.1K2026-03-31
Capital International Investors1.97M$452.0M2.93%-1.27M2026-03-31
FMR LLC1.93M$444.0M2.87%-1.26M2026-03-31
WELLINGTON MANAGEMENT GROUP LLP1.83M$421.0M2.72%-718.9K2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/1.70M$390.0M2.53%-1.05M2026-03-31
Point72 Asset Management, L.P.1.61M$370.0M2.39%+985.6K2026-03-31
View all institutional holders →