IntrinsicIntrinsic
← Scroll for more →

Mueller Industries Inc (MLI)

Rolling Drawing & Extruding of Nonferrous Metals

Latest Price
$60.61
TTM P/E
10.35
Normalized P/E
8.84
Div Yield
1.69%
Book Value
32.09
P/B Ratio
1.89

Valuation metrics

adjust assumptions →
EPS: $6.86
Book value / share: $28.87
Formula: √(22.5 × EPS × BVPS)
Graham Number
$66.76
+10% upside
Norm. op. income: $756M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.16
+4% upside
Base FCF: $619M (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$302.26
+399% upside
EPS: $6.86
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$61.74
+2% upside

Institutional Ownership

46.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.11.69M$1.44B5.29%+57.6K2026-06-30
First Trust Advisors LP6.83M$839.0M3.09%+1.24M2026-06-30
FMR LLC5.51M$677.0M2.49%+3.71M2026-06-30
Vanguard Capital Management LLC4.99M$613.0M2.26%+16.7K2026-06-30
Vanguard Portfolio Management LLC4.97M$610.0M2.25%+46.1K2026-06-30
AQR Capital Management LLC4.71M$578.0M2.13%-170.0K2026-06-30
State Street Corp3.56M$437.0M1.61%+57.0K2026-06-30
Geode Capital Management, LLC3.15M$387.0M1.43%+163.8K2026-06-30
Invesco Ltd.2.75M$337.0M1.24%+741.4K2026-06-30
William Blair Investment Management, LLC1.99M$244.0M0.90%-123.6K2026-06-30
View all institutional holders →