MILLERKNOLL, INC. (MLKN)
Office Furniture
Latest Price
$22.52
TTM P/E
140.75
Normalized P/E
61.83
Div Yield
3.33%
Book Value
19.45
P/B Ratio
1.16
Valuation metrics
adjust assumptions →EPS: $1.32
Book value / share: $19.69
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.18
+7% upside
Base FCF: $91M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.40
72% downside
EPS: $1.32
Target P/E: 62×
Formula: EPS × P/E
P/E Fair Value
$81.84
+263% upside
Institutional Ownership
94.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 10.55M | $152.0M | 15.47% | -93.0K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.06M | $73.0M | 7.42% | -- | 2026-03-31 |
| FMR LLC | 3.64M | $52.0M | 5.34% | +1.72M | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 3.61M | $52.0M | 5.30% | +103.4K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.08M | $44.0M | 4.52% | -- | 2026-03-31 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.97M | $43.0M | 4.36% | -64.9K | 2026-03-31 |
| STATE STREET CORP | 2.83M | $41.0M | 4.15% | +133.3K | 2026-03-31 |
| DEPRINCE RACE & ZOLLO INC | 2.48M | $35.0M | 3.63% | -54.8K | 2026-03-31 |
| PZENA INVESTMENT MANAGEMENT LLC | 2.00M | $28.0M | 2.93% | -- | 2026-03-31 |
| Invesco Ltd. | 1.82M | $26.0M | 2.67% | -135.0K | 2026-03-31 |