MARTIN MARIETTA MATERIALS INC (MLM)
Mining & Quarrying of Nonmetallic Minerals (No Fuels)
Latest Price
$525.14
TTM P/E
12.52
Normalized P/E
21.60
Div Yield
0.62%
Book Value
187.31
P/B Ratio
2.80
Valuation metrics
adjust assumptions →EPS: $18.77
Book value / share: $166.34
Formula: √(22.5 × EPS × BVPS)
Graham Number
$265.05
50% downside
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$74.42
86% downside
Base FCF: $715M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$253.61
52% downside
EPS: $18.77
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$412.94
21% downside
Institutional Ownership
89.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.69M | $2.76B | 7.80% | +199.5K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.92M | $2.31B | 6.52% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.16M | $1.86B | 5.26% | -- | 2026-03-31 |
| STATE STREET CORP | 2.88M | $1.69B | 4.79% | +105.8K | 2026-03-31 |
| FMR LLC | 2.61M | $1.53B | 4.34% | -313.8K | 2026-03-31 |
| BANK OF AMERICA CORP /DE/ | 2.40M | $1.41B | 4.00% | +21.3K | 2026-03-31 |
| PRINCIPAL FINANCIAL GROUP INC | 2.09M | $1.23B | 3.49% | -76.8K | 2026-03-31 |
| Aristotle Capital Management, LLC | 1.96M | $1.15B | 3.26% | -95.2K | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 1.64M | $963.0M | 2.73% | -811.8K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.59M | $931.0M | 2.65% | +35.6K | 2026-03-31 |