← Scroll for more →
Altria Group, Inc. (MO)
Cigarettes
Latest Price
$67.34
TTM P/E
14.18
Normalized P/E
14.55
Div Yield
6.30%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $11.2B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$37.13
45% downside
Base FCF: $8.6B (median of recent 5yr)
Growth: 3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$64.06
5% downside
EPS: $4.12
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$61.80
8% downside
Institutional Ownership
67.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 126.07M | $9.07B | 7.54% | +1.33M | 2026-06-30 |
| Vanguard Capital Management LLC | 109.03M | $7.84B | 6.52% | +196.9K | 2026-06-30 |
| State Street Corp | 70.19M | $5.12B | 4.20% | -1.60M | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 59.12M | $4.25B | 3.54% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 59.12M | $4.25B | 3.54% | +4.84M | 2026-06-30 |
| Capital Research Global Investors | 58.65M | $4.22B | 3.51% | +32.97M | 2026-06-30 |
| Geode Capital Management, LLC | 47.72M | $3.44B | 2.85% | +699.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 33.72M | $2.43B | 2.02% | -1.49M | 2026-06-30 |
| GQG Partners LLC | 25.11M | $1.81B | 1.50% | +1.27M | 2026-06-30 |
| Morgan Stanley | 22.70M | $1.63B | 1.36% | -1.75M | 2026-06-30 |