Modine Manufacturing Co (MOD)

Motor Vehicle Parts & Accessories

Latest Price

$187.20

TTM P/E

68.55

Normalized P/E

59.98

Div Yield

Book Value

22.54

P/B Ratio

8.30

Valuation metrics

EPS: $2.26

Book value / share: $22.20

Formula: √(22.5 × EPS × BVPS)

Graham Number

$33.60

82% downside

Norm. op. income: $150M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$14.92

92% downside

Base FCF: $116M (median of recent 5yr)

Growth: 2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$23.36

88% downside

EPS: $2.26

Target P/E: 61×

Formula: EPS × P/E

P/E Fair Value

$137.86

26% downside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	2.87M	$765.0M	5.38%	-1.22M	2026-06-30
Vanguard Capital Management LLC	2.38M	$635.0M	4.47%	+17.4K	2026-06-30
Vanguard Portfolio Management LLC	2.20M	$588.0M	4.14%	-158.7K	2026-06-30
Capital Research Global Investors	1.48M	$396.0M	2.78%	-225.7K	2026-06-30
Paradigm Capital Management Inc	1.45M	$388.0M	2.73%	-2.0K	2026-06-30
Jane Street Group, LLC	1.34M	$358.0M	2.52%	+827.9K	2026-06-30
Invesco Ltd.	1.27M	$338.0M	2.38%	+40.8K	2026-06-30
Artisan Partners Limited Partnership	1.19M	$318.0M	2.24%	+204.0K	2026-06-30
State Street Corp	1.17M	$312.0M	2.19%	-317.1K	2026-06-30
Geode Capital Management, LLC	1.15M	$307.0M	2.16%	-103.9K	2026-06-30