MODINE MANUFACTURING CO (MOD)
Motor Vehicle Parts & Accessories
Latest Price
$201.06
TTM P/E
88.96
Normalized P/E
72.41
Div Yield
--
Book Value
21.25
P/B Ratio
9.46
Valuation metrics
adjust assumptions →EPS: $2.26
Book value / share: $22.20
Formula: √(22.5 × EPS × BVPS)
Graham Number
$33.60
83% downside
Norm. op. income: $150M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.92
93% downside
Base FCF: $116M (median of recent 5yr)
Growth: 2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$23.36
88% downside
EPS: $2.26
Target P/E: 72×
Formula: EPS × P/E
P/E Fair Value
$162.72
19% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.09M | $885.0M | 7.74% | +92.1K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.36M | $512.0M | 4.48% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.36M | $512.0M | 4.47% | -- | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.72M | $373.0M | 3.26% | -609.8K | 2026-03-31 |
| Capital Research Global Investors | 1.71M | $370.0M | 3.24% | +231.4K | 2026-03-31 |
| STATE STREET CORP | 1.49M | $322.0M | 2.81% | +248.9K | 2026-03-31 |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 1.46M | $315.0M | 2.76% | -20.7K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.26M | $272.0M | 2.38% | +34.9K | 2026-03-31 |
| Invesco Ltd. | 1.23M | $265.0M | 2.32% | -92.8K | 2026-03-31 |
| WT Asset Management Ltd | 1.16M | $252.0M | 2.20% | +644.3K | 2026-03-31 |