IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MOGU

Balance Sheet

(in billions CNY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.130.080.360.420.070.080.120.19
Short-term Investments0.160.300.060.020.030.260.030.21
Accounts Receivable0.010.060.02----------
Inventory0.000.000.000.000.000.000.000.00
Total Current Assets0.340.490.510.640.110.151.311.78
Property, Plant & Equipment0.270.280.300.030.010.010.010.01
Goodwill--0.000.000.000.010.190.191.57
Intangible Assets0.000.000.000.000.090.430.811.00
Total Non-current Assets0.070.370.430.350.450.850.162.83
Total Assets0.830.860.130.990.180.282.444.60
Accounts Payable0.000.000.010.010.020.020.000.00
Short-term Debt0.000.000.000.000.00------
Total Current Liabilities0.050.040.320.310.320.370.440.55
Total Non-current Liabilities0.000.000.000.000.010.020.000.01
Total Liabilities0.050.320.320.310.330.380.460.56
Retained Earnings(8.92)(8.92)(8.86)(8.80)(1.36)(1.22)(7.65)(5.43)
Total Stockholder Equity*0.070.510.080.640.79(0.10)0.280.60

* Derived from reported values

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue0.130.140.020.230.340.480.841.07
Cost of Revenue0.010.010.090.110.030.030.290.31
Gross Profit0.040.060.070.120.030.050.080.11
Research & Development0.000.000.030.040.080.020.020.04
Selling, General & Admin0.050.060.060.060.010.020.020.17
Total Operating Expenses0.110.160.150.040.850.110.370.20
Operating Income(0.07)(0.10)(0.08)(0.19)(0.11)(0.07)(0.29)(0.09)
Interest Expense0.000.000.000.00--------
Pretax Income0.01(0.06)(0.07)(0.19)(0.66)(0.32)(2.22)(0.50)
Tax Provision0.010.00-0.00-0.00-0.000.01-0.00-0.00
Net Income0.00(0.06)(0.06)(0.03)(0.10)(0.05)(0.31)(0.49)
Basic EPS0.00(0.02)0.00(0.01)(0.25)(0.12)(0.12)(0.13)
Diluted EPS0.00(0.02)0.00(0.07)(0.25)(0.12)(0.12)(0.13)

Cash Flow Statement

(in millions CNY)
MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow(47.42)(67.92)(5.60)(10.09)(18.05)(11.89)(311.79)(325.81)
Capital Expenditures4.1010.0894.1618.9655.1423.301.471.29
Free Cash Flow*(51.51)(78.00)(99.76)(29.05)(73.19)(35.19)(313.26)(327.10)
Investing Cash Flow99.33(207.93)(19.77)0.092.20(14.75)(113.15)(82.84)
Financing Cash Flow0.01(0.82)0.00(1.76)0.45(119.25)(4.14)61.82

* Derived from reported values