← Scroll for more →
Mosaic Co (MOS)
Agricultural Chemicals
Latest Price
$21.65
TTM P/E
--
Normalized P/E
6.47
Div Yield
--
Book Value
36.07
P/B Ratio
0.60
Valuation metrics
adjust assumptions →EPS: $1.70
Book value / share: $38.07
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.16
+76% upside
Norm. op. income: $822M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.01
81% downside
Base FCF: $952M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$36.21
+67% upside
EPS: $1.70
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$10.20
53% downside
Institutional Ownership
99.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 24.75M | $524.0M | 7.79% | +1.10M | 2026-06-30 |
| Vanguard Capital Management LLC | 20.74M | $439.0M | 6.53% | +109.3K | 2026-06-30 |
| AQR Capital Management LLC | 18.29M | $387.0M | 5.75% | +7.37M | 2026-06-30 |
| State Street Corp | 15.04M | $318.0M | 4.73% | +1.63M | 2026-06-30 |
| Invesco Ltd. | 14.90M | $315.0M | 4.69% | +3.67M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 14.76M | $312.0M | 4.64% | -546.0K | 2026-06-30 |
| Dimensional Fund Advisors LP | 14.41M | $305.0M | 4.53% | +171.4K | 2026-06-30 |
| FMR LLC | 13.20M | $279.0M | 4.15% | -15.88M | 2026-06-30 |
| Geode Capital Management, LLC | 8.92M | $188.0M | 2.81% | +167.6K | 2026-06-30 |
| Donald Smith & Co., Inc. | 7.72M | $163.0M | 2.43% | +3.11M | 2026-06-30 |