IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

MOTORCAR PARTS OF AMERICA INC (MPAA)

Motor Vehicle Parts & Accessories

Latest Price
$13.40
TTM P/E
21.61
Normalized P/E
--
Div Yield
--
Book Value
13.33
P/B Ratio
1.01

Valuation metrics

adjust assumptions →
EPS: $0.62
Book value / share: $14.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.00
+4% upside
Norm. op. income: $40M (median of 7yr)
Tax rate: 39%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$13.78
+3% upside
Base FCF: $38M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$41.20
+207% upside
EPS: $0.62
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$13.64
+2% upside

Institutional Ownership

80.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Private Capital Management, LLC2.30M$25.0M12.15%+60.3K2026-03-31
325 CAPITAL LLC2.02M$22.0M10.67%--2026-03-31
DONALD SMITH & CO., INC.1.26M$13.0M6.66%+299.8K2026-03-31
DIMENSIONAL FUND ADVISORS LP1.13M$12.0M5.99%+57.2K2026-03-31
BlackRock, Inc.986.8K$10.0M5.21%-12.2K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC783.8K$8.0M4.14%--2026-03-31
Pacific Ridge Capital Partners, LLC772.4K$8.0M4.08%+79.9K2026-03-31
AMERICAN CENTURY COMPANIES INC635.0K$7.0M3.36%+57.6K2026-03-31
Azarias Capital Management, L.P.532.9K$5.0M2.82%+316.5K2026-03-31
MORGAN STANLEY455.7K$5.0M2.41%+20.6K2026-03-31
View all institutional holders →