← Scroll for more →
Mercury Systems Inc (MRCY)
Electronic Components & Accessories
Latest Price
$83.00
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
24.62
P/B Ratio
3.37
Valuation metrics
adjust assumptions →Norm. op. income: $280,000 (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.63
96% downside
Base FCF: $68M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.46
90% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 9.37M | $1.15B | 15.72% | +450.6K | 2026-06-30 |
| JANA Partners Management, LP | 3.96M | $484.0M | 6.64% | -148.6K | 2026-06-30 |
| State Street Corp | 3.42M | $418.0M | 5.74% | -447.4K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.03M | $370.0M | 5.09% | +120.6K | 2026-06-30 |
| Invesco Ltd. | 2.67M | $326.0M | 4.48% | +227.9K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.42M | $296.0M | 4.06% | +18.8K | 2026-06-30 |
| FMR LLC | 1.84M | $225.0M | 3.09% | +938.4K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 1.60M | $195.0M | 2.68% | +15.9K | 2026-06-30 |
| Goldman Sachs Group Inc | 1.58M | $192.0M | 2.64% | +374.6K | 2026-06-30 |
| Conestoga Capital Advisors, LLC | 1.49M | $181.0M | 2.50% | -431.4K | 2026-06-30 |