IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Moderna, Inc. (MRNA)

Biological Products, (No Diagnostic Substances)

Latest Price
$54.82
TTM P/E
--
Normalized P/E
38.07
Div Yield
--
Book Value
18.75
P/B Ratio
2.92

Valuation metrics

adjust assumptions →
Base FCF: $9.0B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$392.82
+617% upside

Institutional Ownership

85.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC45.67M$2.32B11.50%+17.63M2026-03-31
BlackRock, Inc.29.64M$1.50B7.46%-2.87M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC22.87M$1.16B5.76%--2026-03-31
BAILLIE GIFFORD & CO19.99M$1.01B5.03%-594.6K2026-03-31
Capital World Investors18.70M$949.0M4.71%+5.87M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC15.62M$793.0M3.93%--2026-03-31
STATE STREET CORP14.86M$754.0M3.74%-1.50M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC9.44M$478.0M2.38%+215.5K2026-03-31
MORGAN STANLEY8.47M$430.0M2.13%-399.5K2026-03-31
UBS Group AG8.34M$423.0M2.10%-6.43M2026-03-31
View all institutional holders →