IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Marvell Technology, Inc. (MRVL)

Semiconductors & Related Devices

Latest Price
$187.56
TTM P/E
64.45
Normalized P/E
1172.25
Div Yield
0.13%
Book Value
20.65
P/B Ratio
9.08

Valuation metrics

adjust assumptions →
EPS: $3.07
Book value / share: $16.89
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.15
82% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$35.25
81% downside
EPS: $3.07
Target P/E: 64×
Formula: EPS × P/E
P/E Fair Value
$196.48
+5% upside

Institutional Ownership

82.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC131.26M$13.00B14.88%+4.44M2026-03-31
BlackRock, Inc.63.84M$6.32B7.24%+4.04M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC39.11M$3.87B4.43%--2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC33.22M$3.29B3.77%--2026-03-31
JANE STREET GROUP, LLC29.44M$2.92B3.34%+1.70M2026-03-31
STATE STREET CORP23.34M$2.31B2.65%+503.6K2026-03-31
AMERIPRISE FINANCIAL INC20.84M$2.06B2.36%+3.70M2026-03-31
UBS Group AG19.69M$1.95B2.23%-625.9K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC12.58M$1.24B1.43%+476.1K2026-03-31
GOLDMAN SACHS GROUP INC12.17M$1.21B1.38%+1.49M2026-03-31
View all institutional holders →