Marvell Technology, Inc. (MRVL)

Semiconductors & Related Devices

Latest Price

$264.21

TTM P/E

87.49

Normalized P/E

1211.97

Div Yield

0.09%

Book Value

21.13

P/B Ratio

12.50

Valuation metrics

EPS: $3.07

Book value / share: $16.89

Formula: √(22.5 × EPS × BVPS)

Graham Number

$34.15

87% downside

Base FCF: $1.1B (median of recent 5yr)

Growth: 12%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$35.25

87% downside

EPS: $3.07

Target P/E: 87×

Formula: EPS × P/E

P/E Fair Value

$267.09

+1% upside

85.4% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	85.64M	$25.51B	9.63%	+21.80M	2026-06-30
Vanguard Capital Management LLC	57.90M	$17.25B	6.51%	+18.79M	2026-06-30
FMR LLC	56.93M	$16.96B	6.40%	-74.32M	2026-06-30
State Street Corp	41.83M	$12.46B	4.70%	+18.50M	2026-06-30
Invesco Ltd.	30.29M	$9.02B	3.40%	+19.76M	2026-06-30
Jane Street Group, LLC	30.20M	$9.00B	3.40%	+762.0K	2026-06-30
Geode Capital Management, LLC	21.13M	$6.27B	2.37%	+8.54M	2026-06-30
Vanguard Portfolio Management LLC	21.02M	$6.26B	2.36%	-12.20M	2026-06-30
Citadel Advisors LLC	18.22M	$5.43B	2.05%	+8.98M	2026-06-30
Goldman Sachs Group Inc	16.61M	$4.95B	1.87%	+4.44M	2026-06-30