MSCI Inc. (MSCI)
Services-Business Services, NEC
Latest Price
$572.24
TTM P/E
31.30
Normalized P/E
41.22
Div Yield
1.35%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $1.2B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.42
89% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$580.11
+1% upside
EPS: $15.69
Target P/E: 41×
Formula: EPS × P/E
P/E Fair Value
$643.29
+12% upside
Institutional Ownership
86.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.74M | $3.09B | 7.90% | -160.3K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.65M | $2.51B | 6.40% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.02M | $2.17B | 5.54% | -- | 2026-03-31 |
| STATE STREET CORP | 3.11M | $1.68B | 4.28% | -71.8K | 2026-03-31 |
| BAMCO INC /NY/ | 2.70M | $1.45B | 3.71% | -56.4K | 2026-03-31 |
| MORGAN STANLEY | 2.24M | $1.21B | 3.09% | -222.6K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.00M | $1.08B | 2.75% | +6.5K | 2026-03-31 |
| T. Rowe Price Investment Management, Inc. | 1.51M | $812.0M | 2.07% | +551.2K | 2026-03-31 |
| EDGEWOOD MANAGEMENT LLC | 1.40M | $755.0M | 1.93% | -5.1K | 2026-03-31 |
| PRINCIPAL FINANCIAL GROUP INC | 1.35M | $726.0M | 1.85% | -370.3K | 2026-03-31 |