IntrinsicIntrinsic
← Scroll for more →

MSCI Inc. (MSCI)

Services-Business Services, NEC

Latest Price
$538.66
TTM P/E
29.47
Normalized P/E
37.97
Div Yield
1.43%
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
Norm. op. income: $1.2B (median of 7yr)
Tax rate: 16%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$60.42
89% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$580.11
+8% upside
EPS: $15.69
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$596.22
+11% upside

Institutional Ownership

92.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.47M$3.06B7.52%-272.2K2026-06-30
Vanguard Capital Management LLC4.64M$2.60B6.39%-8.3K2026-06-30
Vanguard Portfolio Management LLC4.16M$2.33B5.73%+139.2K2026-06-30
Bamco Inc3.21M$1.80B4.42%+512.4K2026-06-30
State Street Corp3.19M$1.79B4.39%+80.0K2026-06-30
Morgan Stanley2.13M$1.19B2.93%-116.2K2026-06-30
T. Rowe Price Investment Management, Inc.2.05M$1.15B2.82%+542.2K2026-06-30
Geode Capital Management, LLC1.95M$1.09B2.68%-49.5K2026-06-30
Viking Global Investors LP1.16M$650.0M1.60%--2026-06-30
Principal Financial Group Inc1.13M$631.0M1.55%-219.8K2026-06-30
View all institutional holders →