Madison Square Garden Sports Corp. (MSGS)
Services-Miscellaneous Amusement & Recreation
Latest Price
$393.68
TTM P/E
--
Normalized P/E
403.01
Div Yield
5.33%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →Norm. op. income: $15M (median of 7yr)
Tax rate: 44%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.84
100% downside
Base FCF: $121M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$20.37
95% downside
Institutional Ownership
68.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.01M | $646.0M | 8.33% | +15.4K | 2026-03-31 |
| Silver Lake Group, L.L.C. | 1.90M | $610.0M | 7.86% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 933.5K | $300.0M | 3.86% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 791.9K | $254.0M | 3.28% | -- | 2026-03-31 |
| T. Rowe Price Investment Management, Inc. | 790.6K | $254.0M | 3.27% | +659.9K | 2026-03-31 |
| ARIEL INVESTMENTS, LLC | 717.3K | $230.0M | 2.97% | -5.2K | 2026-03-31 |
| GATES FOUNDATION TRUST | 592.4K | $190.0M | 2.45% | -- | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 584.6K | $187.0M | 2.42% | -114.8K | 2026-03-31 |
| STATE STREET CORP | 564.9K | $181.0M | 2.34% | +26.5K | 2026-03-31 |
| Clearbridge Investments, LLC | 453.6K | $145.0M | 1.88% | -- | 2026-03-31 |