IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MSGY

Balance Sheet

(in millions USD)
MetricQ2 2026
Cash & Equivalents1.89
Accounts Receivable1.74
Total Current Assets8.93
Property, Plant & Equipment1.97
Total Non-current Assets2.73
Total Assets11.65
Accounts Payable1.38
Total Current Liabilities2.95
Total Non-current Liabilities*0.00
Total Liabilities2.95
Retained Earnings3.44
Total Stockholder Equity8.70

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026
Total Revenue9.40
Cost of Revenue8.94
Gross Profit0.45
Selling, General & Admin0.32
Total Operating Expenses0.32
Operating Income0.13
Pretax Income0.15
Tax Provision0.01
Net Income0.15
Basic EPS0.01
Diluted EPS0.01

Cash Flow Statement

(in millions USD)
MetricQ2 2026
Operating Cash Flow(2.09)
Capital Expenditures1.97
Free Cash Flow*(4.06)
Investing Cash Flow(1.97)
Financing Cash Flow3.58

* Derived from reported values