Motorola Solutions, Inc. (MSI)

Radio & Tv Broadcasting & Communications Equipment

Latest Price

$445.97

TTM P/E

Normalized P/E

46.25

Div Yield

0.81%

Book Value

16.15

P/B Ratio

27.62

Valuation metrics

EPS: $12.75

Book value / share: $14.54

Formula: √(22.5 × EPS × BVPS)

Graham Number

$64.59

86% downside

Norm. op. income: $1.7B (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$32.77

93% downside

Base FCF: $1.8B (median of recent 5yr)

Growth: 14%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$317.73

29% downside

EPS: $12.75

Target P/E: 46×

Formula: EPS × P/E

P/E Fair Value

$586.50

+32% upside

86.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	15.90M	$6.60B	9.61%	-543.8K	2026-06-30
Vanguard Capital Management LLC	10.84M	$4.50B	6.55%	+76.5K	2026-06-30
Vanguard Portfolio Management LLC	9.71M	$4.03B	5.87%	+81.3K	2026-06-30
State Street Corp	7.85M	$3.27B	4.74%	+323.7K	2026-06-30
Geode Capital Management, LLC	4.14M	$1.71B	2.50%	+41.7K	2026-06-30
FMR LLC	3.93M	$1.63B	2.38%	+472.3K	2026-06-30
Alliancebernstein L.P.	3.47M	$1.50B	2.10%	+672.7K	2026-06-30
Raymond James Financial Inc	3.30M	$1.37B	1.99%	-62.5K	2026-06-30
Ameriprise Financial Inc	2.93M	$1.22B	1.77%	+316.7K	2026-06-30
Orbis Allan Gray Ltd	2.39M	$992.0M	1.44%	+519.7K	2026-06-30