Motorola Solutions, Inc. (MSI)
Radio & Tv Broadcasting & Communications Equipment
Latest Price
$435.75
TTM P/E
--
Normalized P/E
46.29
Div Yield
0.81%
Book Value
15.34
P/B Ratio
28.40
Valuation metrics
adjust assumptions →EPS: $12.75
Book value / share: $14.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$64.59
85% downside
Norm. op. income: $1.7B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.77
92% downside
Base FCF: $1.8B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$317.73
27% downside
EPS: $12.75
Target P/E: 46×
Formula: EPS × P/E
P/E Fair Value
$586.50
+35% upside
Institutional Ownership
81.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 16.44M | $7.14B | 9.89% | +232.4K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.77M | $4.67B | 6.48% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.63M | $4.18B | 5.80% | -- | 2026-03-31 |
| STATE STREET CORP | 7.53M | $3.27B | 4.53% | -68.8K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 4.10M | $1.77B | 2.47% | +110.4K | 2026-03-31 |
| FMR LLC | 3.46M | $1.50B | 2.08% | -94.1K | 2026-03-31 |
| RAYMOND JAMES FINANCIAL INC | 3.36M | $1.46B | 2.02% | +401 | 2026-03-31 |
| ALLIANCEBERNSTEIN L.P. | 2.79M | $1.07B | 1.68% | +184.2K | 2026-03-31 |
| AMERIPRISE FINANCIAL INC | 2.61M | $1.14B | 1.57% | +579.5K | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 2.57M | $1.12B | 1.55% | +916.7K | 2026-03-31 |