Mettler Toledo International Inc/ (MTD)

Laboratory Analytical Instruments

Latest Price

$1510.95

TTM P/E

34.05

Normalized P/E

38.89

Div Yield

Book Value

0.64

P/B Ratio

2360.86

Valuation metrics

Norm. op. income: $1.1B (median of 7yr)

Tax rate: 19%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$318.32

79% downside

Base FCF: $849M (median of recent 5yr)

Growth: 9%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$822.00

46% downside

EPS: $42.05

Target P/E: 39×

Formula: EPS × P/E

P/E Fair Value

$1,639.95

+9% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
XXEC, Inc.	88.83M	$77.0M	--	+88.82M	2026-06-30
BlackRock, Inc.	1.88M	$2.40B	8.68%	+111.3K	2026-06-30
Capital International Investors	1.52M	$1.94B	7.02%	+440.8K	2026-06-30
Vanguard Capital Management LLC	1.32M	$1.69B	6.09%	-2.2K	2026-06-30
Vanguard Portfolio Management LLC	1.01M	$1.29B	4.66%	+14.4K	2026-06-30
State Street Corp	951.7K	$1.22B	4.39%	+9.1K	2026-06-30
T. Rowe Price Investment Management, Inc.	694.4K	$887.0M	3.20%	-37.6K	2026-06-30
Alliancebernstein L.P.	679.1K	$856.0M	3.13%	-78.0K	2026-06-30
Geode Capital Management, LLC	612.2K	$780.0M	2.82%	+6.4K	2026-06-30
Bank of New York Mellon Corp	596.9K	$762.0M	2.75%	-106.6K	2026-06-30