Financial Statements — MU
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 25.00 | 13.91 | 9.73 | 10.16 | 7.55 | 6.69 | 7.59 | 8.02 | 8.07 | 9.30 | 9.80 | 9.57 | 9.16 | 9.12 | 8.68 | 7.76 | 6.51 | 5.99 |
| Accounts Receivable | 26.89 | 15.39 | 8.01 | 5.49 | 5.09 | 6.25 | 4.42 | 3.65 | 2.48 | 2.04 | 1.89 | 2.88 | 5.90 | 5.06 | 4.92 | 3.83 | 3.01 | 3.18 |
| Inventory | 8.57 | 8.27 | 8.21 | 8.73 | 9.01 | 8.71 | 8.51 | 8.44 | 8.28 | 8.24 | 8.13 | 8.36 | 5.63 | 5.38 | 4.83 | 4.54 | 4.74 | 5.52 |
| Total Current Assets | 66.74 | 41.41 | 29.67 | 27.92 | 24.69 | 24.49 | 23.32 | 23.44 | 21.06 | 21.73 | 21.90 | 22.92 | 22.71 | 21.50 | 20.19 | 18.56 | 17.28 | 16.53 |
| Property, Plant & Equipment | 56.43 | 51.41 | 48.48 | 44.77 | 42.53 | 41.48 | 37.93 | 37.59 | 37.68 | 38.73 | 39.09 | 39.34 | 36.67 | 36.17 | 35.16 | 32.21 | 31.85 | 32.23 |
| Goodwill | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 1.25 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
| Intangible Assets | 0.47 | 0.47 | 0.47 | 0.43 | 0.42 | 0.42 | 0.41 | 0.41 | 0.42 | 0.41 | 0.41 | 0.43 | 0.42 | 0.41 | 0.35 | 0.35 | 0.34 | 0.34 |
| Total Non-current Assets* | 67.38 | 60.10 | 56.31 | 50.48 | 48.36 | 46.97 | 42.94 | 42.28 | 42.72 | 43.95 | 44.62 | 44.95 | 42.59 | 42.19 | 41.06 | 37.38 | 36.86 | 37.16 |
| Total Assets | 134.11 | 101.51 | 85.97 | 78.40 | 73.05 | 71.46 | 66.26 | 65.72 | 63.78 | 65.68 | 66.52 | 67.87 | 65.30 | 63.70 | 61.25 | 55.94 | 54.14 | 53.69 |
| Accounts Payable | 15.52 | 11.00 | 9.80 | 8.76 | 6.18 | 7.13 | 5.15 | 4.68 | 3.95 | 4.18 | 4.31 | 5.44 | 5.79 | 5.65 | 5.47 | 4.43 | 4.55 | 4.86 |
| Short-term Debt | 0.58 | 0.59 | 0.57 | 0.54 | 0.50 | 0.53 | 0.40 | 0.34 | 0.91 | 0.26 | 0.24 | 0.17 | 0.11 | 0.12 | 0.12 | 0.30 | 0.32 | 0.27 |
| Total Current Liabilities | 19.49 | 14.30 | 12.06 | 10.14 | 7.88 | 9.02 | 6.84 | 6.26 | 5.96 | 5.10 | 5.26 | 6.53 | 7.01 | 6.92 | 6.51 | 5.46 | 5.43 | 5.69 |
| Long-term Debt | 5.14 | 9.56 | 8.84 | 12.43 | 11.54 | 11.31 | 11.33 | 12.02 | 12.02 | 12.07 | 11.20 | 9.35 | 6.03 | 6.08 | 6.10 | 6.42 | 6.30 | 6.36 |
| Total Non-current Liabilities* | 13.90 | 14.75 | 15.11 | 17.51 | 16.54 | 15.65 | 15.19 | 15.59 | 14.93 | 15.17 | 14.01 | 12.04 | 9.01 | 8.93 | 8.83 | 8.22 | 8.04 | 8.10 |
| Total Liabilities | 33.39 | 29.05 | 27.17 | 27.65 | 24.42 | 24.66 | 22.03 | 21.85 | 20.89 | 20.27 | 19.26 | 18.57 | 16.02 | 15.85 | 15.34 | 13.68 | 13.47 | 13.78 |
| Retained Earnings | 94.68 | 66.82 | 53.34 | 45.56 | 43.84 | 42.43 | 40.17 | 40.00 | 39.36 | 42.39 | 44.43 | 46.87 | 45.92 | 43.41 | 41.27 | 36.45 | 34.72 | 34.14 |
| Total Stockholder Equity | 100.72 | 72.46 | 58.81 | 50.75 | 48.63 | 46.80 | 44.23 | 43.87 | 42.89 | 45.41 | 47.26 | 49.31 | 49.28 | 47.85 | 45.91 | 42.26 | 40.66 | 39.91 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 41.46 | 23.86 | 13.64 | 11.32 | 9.30 | 8.05 | 8.71 | 7.75 | 6.81 | 5.82 | 4.73 | 4.01 | 3.75 | 3.69 | 4.09 | 6.64 | 8.64 | 7.79 | 7.69 | 8.27 |
| Cost of Revenue | 6.40 | 6.11 | 6.00 | 6.26 | 5.79 | 5.09 | 5.36 | 5.01 | 4.98 | 4.75 | 4.76 | 4.45 | 4.42 | 4.90 | 3.19 | 4.02 | 4.61 | 4.11 | 4.12 | 4.36 |
| Gross Profit | 35.06 | 17.76 | 7.65 | 5.05 | 3.51 | 2.96 | 3.35 | 2.74 | 1.83 | 1.08 | (0.04) | (0.43) | (0.67) | (1.21) | 0.89 | 2.62 | 4.04 | 3.68 | 3.57 | 3.91 |
| Research & Development | 1.32 | 1.25 | 1.17 | 1.05 | 0.97 | 0.90 | 0.89 | 0.90 | 0.85 | 0.83 | 0.85 | 0.72 | 0.76 | 0.79 | 0.85 | 0.84 | 0.77 | 0.79 | 0.71 | 0.71 |
| Selling, General & Admin | 0.41 | 0.34 | 0.34 | 0.31 | 0.32 | 0.28 | 0.29 | 0.30 | 0.29 | 0.28 | 0.26 | 0.22 | 0.22 | 0.23 | 0.25 | 0.28 | 0.26 | 0.26 | 0.26 | 0.24 |
| Total Operating Expenses | 1.74 | 1.62 | 1.51 | 1.40 | 1.34 | 1.19 | 1.17 | 1.22 | 1.11 | 0.89 | 1.09 | 1.04 | 1.09 | 1.10 | 1.10 | 1.10 | 1.03 | 1.13 | 0.93 | 0.96 |
| Operating Income | 33.32 | 16.14 | 6.14 | 3.65 | 2.17 | 1.77 | 2.17 | 1.52 | 0.72 | 0.19 | (1.13) | (1.47) | (1.76) | (2.30) | (0.21) | 1.52 | 3.00 | 2.55 | 2.63 | 2.96 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.15 | 0.14 | 0.13 | 0.13 | 0.12 | 0.09 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 |
| Pretax Income | 33.21 | 16.16 | 6.06 | 3.63 | 2.11 | 1.76 | 2.15 | 1.51 | 0.72 | 0.17 | (1.15) | (1.46) | (1.75) | (2.27) | (0.18) | 1.55 | 2.99 | 2.51 | 2.52 | 2.94 |
| Tax Provision | 4.98 | 2.37 | 0.83 | 0.43 | 0.24 | 0.18 | 0.28 | 0.62 | 0.38 | (0.62) | 0.07 | (0.02) | 0.14 | 0.05 | 0.01 | 0.06 | 0.36 | 0.26 | 0.22 | 0.23 |
| Net Income | 28.24 | 13.79 | 5.24 | 3.20 | 1.89 | 1.58 | 1.87 | 0.89 | 0.33 | 0.79 | (1.23) | (1.43) | (1.90) | (2.31) | (0.19) | 1.49 | 2.63 | 2.26 | 2.31 | 2.72 |
| Basic EPS | 25.03 | 12.25 | 4.66 | 2.86 | 1.69 | 1.42 | 1.68 | 0.80 | 0.30 | 0.72 | (1.12) | (1.31) | (1.73) | (2.12) | (0.18) | 1.37 | 2.36 | 2.02 | 2.06 | 2.42 |
| Diluted EPS | 24.67 | 12.07 | 4.60 | 2.83 | 1.68 | 1.41 | 1.67 | 0.81 | 0.30 | 0.71 | (1.12) | (1.31) | (1.73) | (2.12) | (0.18) | 1.37 | 2.34 | 2.00 | 2.04 | 2.38 |
Cash Flow Statement
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 25.39 | 11.90 | 8.41 | 5.73 | 4.61 | 3.94 | 3.24 | 3.41 | 2.48 | 1.22 | 1.40 | 0.25 | 0.02 | 0.34 | 0.94 | 3.78 | 3.84 | 3.63 | 3.94 | 3.88 |
| Capital Expenditures | 7.83 | 6.39 | 5.39 | 5.66 | 2.94 | 4.06 | 3.21 | 3.12 | 2.09 | 1.38 | 1.80 | 1.46 | 1.56 | 2.21 | 2.45 | 3.61 | 2.58 | 2.61 | 3.27 | 2.02 |
| Free Cash Flow* | 17.56 | 5.52 | 3.02 | 0.07 | 1.67 | (0.11) | 0.04 | 0.28 | 0.40 | (0.16) | (0.39) | (1.21) | (1.54) | (1.86) | (1.51) | 0.16 | 1.26 | 1.02 | 0.67 | 1.87 |
| Investing Cash Flow | (9.57) | (5.52) | (4.59) | (5.20) | (2.59) | (3.15) | (3.15) | (3.60) | (2.00) | (1.15) | (1.56) | (0.83) | (1.18) | (1.91) | (2.27) | (3.82) | (2.58) | (2.69) | (2.48) | (2.53) |
| Financing Cash Flow | (4.73) | (2.17) | (3.74) | (1.06) | 0.54 | 0.10 | (0.42) | (0.47) | (0.91) | (0.11) | (0.35) | (0.11) | 0.66 | 1.80 | 2.63 | (0.84) | (1.16) | (0.47) | (0.51) | (1.34) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.15 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 |