IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MU

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents25.0013.919.7310.167.556.697.598.028.079.309.809.579.169.128.687.766.515.99
Accounts Receivable26.8915.398.015.495.096.254.423.652.482.041.892.885.905.064.923.833.013.18
Inventory8.578.278.218.739.018.718.518.448.288.248.138.365.635.384.834.544.745.52
Total Current Assets66.7441.4129.6727.9224.6924.4923.3223.4421.0621.7321.9022.9222.7121.5020.1918.5617.2816.53
Property, Plant & Equipment56.4351.4148.4844.7742.5341.4837.9337.5937.6838.7339.0939.3436.6736.1735.1632.2131.8532.23
Goodwill1.151.151.151.151.151.151.151.151.151.251.231.231.231.231.231.231.231.23
Intangible Assets0.470.470.470.430.420.420.410.410.420.410.410.430.420.410.350.350.340.34
Total Non-current Assets*67.3860.1056.3150.4848.3646.9742.9442.2842.7243.9544.6244.9542.5942.1941.0637.3836.8637.16
Total Assets134.11101.5185.9778.4073.0571.4666.2665.7263.7865.6866.5267.8765.3063.7061.2555.9454.1453.69
Accounts Payable15.5211.009.808.766.187.135.154.683.954.184.315.445.795.655.474.434.554.86
Short-term Debt0.580.590.570.540.500.530.400.340.910.260.240.170.110.120.120.300.320.27
Total Current Liabilities19.4914.3012.0610.147.889.026.846.265.965.105.266.537.016.926.515.465.435.69
Long-term Debt5.149.568.8412.4311.5411.3111.3312.0212.0212.0711.209.356.036.086.106.426.306.36
Total Non-current Liabilities*13.9014.7515.1117.5116.5415.6515.1915.5914.9315.1714.0112.049.018.938.838.228.048.10
Total Liabilities33.3929.0527.1727.6524.4224.6622.0321.8520.8920.2719.2618.5716.0215.8515.3413.6813.4713.78
Retained Earnings94.6866.8253.3445.5643.8442.4340.1740.0039.3642.3944.4346.8745.9243.4141.2736.4534.7234.14
Total Stockholder Equity100.7272.4658.8150.7548.6346.8044.2343.8742.8945.4147.2649.3149.2847.8545.9142.2640.6639.91

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue41.4623.8613.6411.329.308.058.717.756.815.824.734.013.753.694.096.648.647.797.698.27
Cost of Revenue6.406.116.006.265.795.095.365.014.984.754.764.454.424.903.194.024.614.114.124.36
Gross Profit35.0617.767.655.053.512.963.352.741.831.08(0.04)(0.43)(0.67)(1.21)0.892.624.043.683.573.91
Research & Development1.321.251.171.050.970.900.890.900.850.830.850.720.760.790.850.840.770.790.710.71
Selling, General & Admin0.410.340.340.310.320.280.290.300.290.280.260.220.220.230.250.280.260.260.260.24
Total Operating Expenses1.741.621.511.401.341.191.171.221.110.891.091.041.091.101.101.101.031.130.930.96
Operating Income33.3216.146.143.652.171.772.171.520.720.19(1.13)(1.47)(1.76)(2.30)(0.21)1.523.002.552.632.96
Interest Expense----------------0.150.140.130.130.120.090.050.050.040.060.050.05
Pretax Income33.2116.166.063.632.111.762.151.510.720.17(1.15)(1.46)(1.75)(2.27)(0.18)1.552.992.512.522.94
Tax Provision4.982.370.830.430.240.180.280.620.38(0.62)0.07(0.02)0.140.050.010.060.360.260.220.23
Net Income28.2413.795.243.201.891.581.870.890.330.79(1.23)(1.43)(1.90)(2.31)(0.19)1.492.632.262.312.72
Basic EPS25.0312.254.662.861.691.421.680.800.300.72(1.12)(1.31)(1.73)(2.12)(0.18)1.372.362.022.062.42
Diluted EPS24.6712.074.602.831.681.411.670.810.300.71(1.12)(1.31)(1.73)(2.12)(0.18)1.372.342.002.042.38

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow25.3911.908.415.734.613.943.243.412.481.221.400.250.020.340.943.783.843.633.943.88
Capital Expenditures7.836.395.395.662.944.063.213.122.091.381.801.461.562.212.453.612.582.613.272.02
Free Cash Flow*17.565.523.020.071.67(0.11)0.040.280.40(0.16)(0.39)(1.21)(1.54)(1.86)(1.51)0.161.261.020.671.87
Investing Cash Flow(9.57)(5.52)(4.59)(5.20)(2.59)(3.15)(3.15)(3.60)(2.00)(1.15)(1.56)(0.83)(1.18)(1.91)(2.27)(3.82)(2.58)(2.69)(2.48)(2.53)
Financing Cash Flow(4.73)(2.17)(3.74)(1.06)0.540.10(0.42)(0.47)(0.91)(0.11)(0.35)(0.11)0.661.802.63(0.84)(1.16)(0.47)(0.51)(1.34)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Dividends Per Share0.150.120.120.120.120.120.120.120.120.120.120.120.120.120.120.100.100.10