IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — MWC

Balance Sheet

(in billions JPY)
MetricFY 2026
Cash & Equivalents8.26
Accounts Receivable1.76
Inventory0.00
Total Current Assets14.52
Property, Plant & Equipment0.01
Goodwill0.00
Intangible Assets0.00
Total Non-current Assets9.92
Total Assets0.16
Accounts Payable1.22
Short-term Debt0.01
Total Current Liabilities8.76
Long-term Debt0.03
Total Non-current Liabilities0.05
Total Liabilities15.83
Retained Earnings6.82
Total Stockholder Equity8.01

Income Statement

(in billions JPY) (except per-share rows)
MetricFY 2026
Total Revenue21.90
Cost of Revenue0.09
Gross Profit8.05
Research & Development1.54
Selling, General & Admin4.15
Total Operating Expenses5.69
Operating Income0.02
Interest Expense0.05
Pretax Income2.32
Tax Provision0.00
Net Income0.01
Basic EPS0.18
Diluted EPS0.18

Cash Flow Statement

(in billions JPY)
MetricFY 2026
Operating Cash Flow2.07
Capital Expenditures0.00
Free Cash Flow*2.07
Investing Cash Flow(0.79)
Financing Cash Flow-0.00

* Derived from reported values