IntrinsicIntrinsic
← Scroll for more →

Mexco Energy Corp (MXC)

Crude Petroleum & Natural Gas

Latest Price
$9.84
TTM P/E
13.12
Normalized P/E
8.99
Div Yield
--
Book Value
9.93
P/B Ratio
0.99

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $9.77
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.77
+20% upside
Norm. op. income: $2M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.08
18% downside
Base FCF: $2M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$16.26
+65% upside
EPS: $0.63
Target P/E: 9×
Formula: EPS × P/E
P/E Fair Value
$5.67
42% downside

Institutional Ownership

8.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
First Manhattan Co. LLC.69.8K--3.41%+29.1K2026-06-30
Vanguard Capital Management LLC55.7K--2.72%--2026-06-30
Dimensional Fund Advisors LP33.3K--1.63%-5.0K2026-06-30
Corient Private Wealth LP10.1K--0.49%--2026-06-30
Vanguard Fiduciary Trust Co6.4K--0.31%--2026-06-30
Caldwell Sutter Capital, Inc.4.0K--0.20%--2026-06-30
UBS Group AG1.1K--0.05%+1.0K2026-06-30
Tower Research Capital LLC (TRC)917--0.04%+5452026-06-30
FMR LLC160--0.01%--2026-06-30
View all institutional holders →