MYR GROUP INC. (MYRG)
Water, Sewer, Pipeline, Comm & Power Line Construction
Latest Price
$333.22
TTM P/E
36.74
Normalized P/E
62.81
Div Yield
--
Book Value
45.23
P/B Ratio
7.37
Valuation metrics
adjust assumptions →EPS: $7.53
Book value / share: $42.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.90
75% downside
Norm. op. income: $115M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$59.75
82% downside
Base FCF: $88M (median of recent 5yr)
Growth: 16%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$220.11
34% downside
EPS: $7.53
Target P/E: 63×
Formula: EPS × P/E
P/E Fair Value
$474.39
+42% upside
Institutional Ownership
93.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.41M | $681.0M | 15.50% | +14.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 686.5K | $193.0M | 4.41% | -- | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 644.3K | $181.0M | 4.14% | -377.0K | 2026-03-31 |
| STATE STREET CORP | 595.7K | $168.0M | 3.83% | +11.7K | 2026-03-31 |
| Fisher Asset Management, LLC | 521.1K | $147.0M | 3.35% | +49.4K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 509.7K | $143.0M | 3.27% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 433.8K | $122.0M | 2.79% | +37.7K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 376.2K | $106.0M | 2.42% | +10.2K | 2026-03-31 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | 371.2K | $104.0M | 2.38% | -- | 2026-03-31 |
| T. Rowe Price Investment Management, Inc. | 306.0K | $86.0M | 1.97% | +251.7K | 2026-03-31 |