NEWMARKET CORP (NEU)
Industrial Organic Chemicals
Latest Price
$850.16
TTM P/E
19.41
Normalized P/E
22.43
Div Yield
1.35%
Book Value
185.88
P/B Ratio
4.57
Valuation metrics
adjust assumptions →EPS: $44.44
Book value / share: $189.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$434.98
49% downside
Norm. op. income: $355M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$213.43
75% downside
Base FCF: $462M (median of recent 5yr)
Growth: -14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$140.52
83% downside
EPS: $44.44
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$977.68
+15% upside
Institutional Ownership
60.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 716.7K | $459.0M | 7.79% | +56.6K | 2026-03-31 |
| LONDON CO OF VIRGINIA | 461.0K | $295.0M | 5.01% | -31.8K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 450.5K | $288.0M | 4.90% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 354.3K | $227.0M | 3.85% | -- | 2026-03-31 |
| LSV ASSET MANAGEMENT | 266.4K | $170.0M | 2.90% | -1.4K | 2026-03-31 |
| Boston Partners | 251.1K | $160.0M | 2.73% | -- | 2026-03-31 |
| STATE STREET CORP | 233.6K | $150.0M | 2.54% | +2.7K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 194.5K | $124.0M | 2.11% | +12.2K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 184.7K | $118.0M | 2.01% | +9.1K | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 168.6K | $108.0M | 1.83% | +41.3K | 2026-03-31 |