IntrinsicIntrinsic
← Scroll for more →

Novanta Inc (NOVT)

Miscellaneous Electrical Machinery, Equipment & Supplies

Latest Price
$142.19
TTM P/E
--
Normalized P/E
81.20
Div Yield
--
Book Value
42.74
P/B Ratio
3.33

Valuation metrics

adjust assumptions →
EPS: $1.47
Book value / share: $36.84
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.91
75% downside
Norm. op. income: $94M (median of 7yr)
Tax rate: 13%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.65
81% downside
Base FCF: $75M (median of recent 5yr)
Growth: 10%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$57.01
60% downside
EPS: $1.47
Target P/E: 81×
Formula: EPS × P/E
P/E Fair Value
$119.07
16% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.80M$778.0M12.69%+143.1K2026-06-30
Vanguard Portfolio Management LLC2.40M$388.0M6.34%-81.2K2026-06-30
Price T Rowe Associates Inc2.22M$360.0M5.88%+438.0K2026-06-30
Daiwa Securities Group Inc.2.14M$347.0M5.66%+2.14M2026-06-30
Allspring Global Investments Holdings, LLC1.82M$297.0M4.81%+40.9K2026-06-30
Vanguard Capital Management LLC1.61M$260.0M4.25%-6.3K2026-06-30
State Street Corp1.44M$233.0M3.80%+97.6K2026-06-30
Conestoga Capital Advisors, LLC1.22M$197.0M3.22%-231.9K2026-06-30
Geode Capital Management, LLC987.7K$160.0M2.61%+50.8K2026-06-30
Congress Asset Management Co973.8K$157.0M2.58%+64.1K2026-06-30
View all institutional holders →