IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NRG ENERGY, INC. (NRG)

Electric Services

Latest Price
$134.29
TTM P/E
145.97
Normalized P/E
34.61
Div Yield
1.34%
Book Value
20.41
P/B Ratio
6.58

Valuation metrics

adjust assumptions →
EPS: $4.01
Book value / share: $8.83
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.23
79% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.36
91% downside
EPS: $4.01
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$140.35
+5% upside

Institutional Ownership

90.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.00M$2.63B8.46%+299.1K2026-03-31
FMR LLC17.41M$2.54B8.18%+1.82M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC13.80M$2.02B6.49%--2026-03-31
STATE STREET CORP11.77M$1.72B5.53%+903.7K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC11.32M$1.65B5.32%--2026-03-31
FRANKLIN RESOURCES INC7.70M$1.13B3.62%+702.3K2026-03-31
VICTORY CAPITAL MANAGEMENT INC7.17M$1.05B3.37%-510.8K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC5.97M$869.0M2.80%+329.9K2026-03-31
Invesco Ltd.5.29M$772.0M2.48%+568.9K2026-03-31
MORGAN STANLEY4.68M$683.0M2.20%+186.0K2026-03-31
View all institutional holders →