IntrinsicIntrinsic
← Scroll for more →

Nrg Energy, Inc. (NRG)

Electric Services

Latest Price
$95.65
TTM P/E
24.84
Normalized P/E
32.13
Div Yield
1.91%
Book Value
19.93
P/B Ratio
4.80

Valuation metrics

adjust assumptions →
EPS: $4.01
Book value / share: $8.83
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.23
70% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.36
87% downside
EPS: $4.01
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$128.32
+34% upside

Institutional Ownership

95.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.17.66M$2.58B8.40%-343.0K2026-06-30
FMR LLC16.88M$2.46B8.03%-528.6K2026-06-30
Vanguard Capital Management LLC13.78M$2.01B6.55%-15.9K2026-06-30
Franklin Resources Inc13.05M$1.91B6.20%+5.35M2026-06-30
State Street Corp11.23M$1.64B5.34%-537.5K2026-06-30
Vanguard Portfolio Management LLC10.90M$1.59B5.18%-419.4K2026-06-30
Victory Capital Management Inc9.52M$1.39B4.53%+2.36M2026-06-30
Geode Capital Management, LLC5.98M$869.0M2.84%+8.8K2026-06-30
Invesco Ltd.5.28M$770.0M2.51%-10.5K2026-06-30
Millennium Management LLC4.35M$635.0M2.07%+2.23M2026-06-30
View all institutional holders →