← Scroll for more →
Norfolk Southern Corp (NSC)
Railroads, Line-Haul Operating
Latest Price
$309.00
TTM P/E
26.37
Normalized P/E
26.68
Div Yield
1.75%
Book Value
72.36
P/B Ratio
4.27
Valuation metrics
adjust assumptions →EPS: $12.75
Book value / share: $69.28
Formula: √(22.5 × EPS × BVPS)
Graham Number
$140.97
54% downside
Norm. op. income: $4.1B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$73.53
76% downside
Base FCF: $2.2B (median of recent 5yr)
Growth: 20%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$417.75
+35% upside
EPS: $12.75
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$344.25
+11% upside
Institutional Ownership
74.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 16.00M | $5.03B | 7.12% | +724.2K | 2026-06-30 |
| Vanguard Capital Management LLC | 14.67M | $4.61B | 6.53% | +79.5K | 2026-06-30 |
| State Street Corp | 10.24M | $3.22B | 4.56% | +408.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 7.22M | $2.27B | 3.21% | +3.19M | 2026-06-30 |
| Millennium Management LLC | 5.20M | $1.64B | 2.32% | +612.6K | 2026-06-30 |
| Geode Capital Management, LLC | 5.11M | $1.60B | 2.28% | +38.1K | 2026-06-30 |
| Bank of America Corp | 3.11M | $978.0M | 1.39% | -89.2K | 2026-06-30 |
| Norges Bank | 3.04M | $956.0M | 1.35% | -716.3K | 2026-06-30 |
| Northern Trust Corp | 2.61M | $822.0M | 1.16% | -23.3K | 2026-06-30 |
| Morgan Stanley | 2.61M | $821.0M | 1.16% | -15.4K | 2026-06-30 |