Financial Statements — NTAP
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.63 | 1.51 | 2.07 | 2.09 | 1.82 | 1.93 | 2.02 | 2.64 | 2.67 | 3.29 | 4.17 | 4.51 | 4.49 | 3.81 | 3.53 | 3.63 |
| Short-term Investments | 1.38 | 0.75 | 0.94 | 1.24 | 1.10 | 0.69 | 0.96 | 0.50 | 0.36 | 0.15 | 0.03 | 0.04 | 0.06 | 0.09 | 0.12 | 0.14 |
| Accounts Receivable | 1.31 | 0.90 | 0.99 | 0.79 | 0.79 | 0.79 | 0.65 | 0.82 | 0.91 | 0.87 | 0.80 | 0.65 | 0.66 | 0.80 | 0.80 | 0.60 |
| Inventory | 0.11 | 0.27 | 0.13 | 0.13 | 0.13 | 0.12 | 0.13 | 0.18 | 0.24 | 0.23 | 0.17 | 0.16 | 0.11 | 0.11 | 0.12 | 0.14 |
| Total Current Assets | 5.00 | 3.91 | 4.65 | 4.69 | 4.33 | 3.99 | 4.16 | 4.54 | 4.60 | 4.92 | 5.51 | 5.67 | 5.63 | 5.11 | 4.82 | 4.82 |
| Property, Plant & Equipment | 0.58 | 0.57 | 0.57 | 0.57 | 0.61 | 0.62 | 0.64 | 0.67 | 0.66 | 0.62 | 0.57 | 0.55 | 0.53 | 0.73 | 0.74 | 0.74 |
| Goodwill | 2.76 | 2.72 | 2.73 | 2.73 | 2.76 | 2.76 | 2.76 | 2.77 | 2.77 | 2.77 | 2.33 | 2.05 | 2.05 | 2.04 | 2.04 | 2.04 |
| Intangible Assets | 0.03 | 0.05 | 0.03 | 0.04 | 0.14 | 0.15 | 0.17 | 0.20 | 0.22 | 0.23 | 0.15 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 |
| Total Non-current Assets* | 4.97 | 5.08 | 4.98 | 4.99 | 5.04 | 5.08 | 5.11 | 5.17 | 5.18 | 4.62 | 3.99 | 3.55 | 3.53 | 3.57 | 3.60 | 3.60 |
| Total Assets | 9.97 | 8.99 | 9.63 | 9.68 | 9.37 | 9.07 | 9.27 | 9.71 | 9.78 | 9.54 | 9.50 | 9.22 | 9.16 | 8.69 | 8.42 | 8.42 |
| Accounts Payable | 0.41 | 0.43 | 0.44 | 0.40 | 0.40 | 0.41 | 0.34 | 0.43 | 0.58 | 0.52 | 0.43 | 0.43 | 0.37 | 0.34 | 0.37 | 0.40 |
| Total Current Liabilities | 3.59 | 4.20 | 3.47 | 3.57 | 3.77 | 3.73 | 3.25 | 3.39 | 3.40 | 3.58 | 3.55 | 3.20 | 3.10 | 3.05 | 2.92 | 2.98 |
| Long-term Debt | 2.49 | 1.99 | 2.49 | 2.49 | 2.39 | 2.39 | 2.39 | 2.39 | 2.39 | 2.64 | 2.64 | 2.63 | 2.63 | 2.63 | 2.63 | 2.63 |
| Total Non-current Liabilities* | 5.22 | 3.80 | 5.17 | 5.14 | 4.61 | 4.57 | 5.15 | 5.22 | 5.18 | 5.31 | 5.07 | 5.27 | 5.33 | 5.16 | 5.13 | 5.16 |
| Total Liabilities | 8.81 | 7.99 | 8.64 | 8.70 | 8.38 | 8.30 | 8.40 | 8.61 | 8.58 | 8.89 | 8.62 | 8.46 | 8.44 | 8.21 | 8.05 | 8.13 |
| Retained Earnings | 0.04 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.27 | 0.50 | 0.00 | 0.21 | 0.19 | 0.20 | 0.06 | 0.03 | 0.00 |
| Total Stockholder Equity | 1.16 | 1.00 | 0.99 | 0.98 | 0.99 | 0.77 | 0.87 | 1.10 | 1.20 | 0.66 | 0.88 | 0.76 | 0.72 | 0.48 | 0.37 | 0.28 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.95 | 1.71 | 1.73 | 1.64 | 1.71 | 1.56 | 1.67 | 1.61 | 1.56 | 1.43 | 1.58 | 1.53 | 1.66 | 1.59 | 2.50 | 0.80 | 1.57 | 1.46 | 1.56 | 1.47 |
| Cost of Revenue | 0.58 | 0.50 | 0.54 | 0.50 | 0.48 | 0.46 | 0.49 | 0.46 | 0.45 | 0.44 | 0.51 | 0.53 | 0.58 | 0.55 | 0.59 | 0.54 | 0.51 | 0.46 | 0.52 | 0.50 |
| Gross Profit | 1.37 | 1.21 | 1.19 | 1.15 | 1.23 | 1.10 | 1.18 | 1.15 | 1.11 | 1.00 | 1.08 | 1.00 | 1.09 | 1.05 | 1.09 | 1.07 | 1.06 | 1.00 | 1.03 | 0.98 |
| Research & Development | 0.26 | 0.24 | 0.26 | 0.25 | 0.25 | 0.24 | 0.27 | 0.25 | 0.26 | 0.25 | 0.24 | 0.23 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.21 | 0.22 | 0.22 |
| Selling, General & Admin | 0.09 | 0.09 | 0.09 | 0.07 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 |
| Total Operating Expenses | 0.83 | 0.78 | 0.85 | 0.78 | 0.83 | 0.79 | 0.81 | 0.79 | 0.81 | 0.82 | 0.77 | 0.83 | 0.81 | 0.79 | 0.80 | 0.75 | 0.77 | 0.75 | 0.58 | 0.72 |
| Operating Income | 0.53 | 0.43 | 0.35 | 0.36 | 0.40 | 0.31 | 0.37 | 0.37 | 0.30 | 0.18 | 0.31 | 0.17 | 0.28 | 0.26 | 0.29 | 0.32 | 0.29 | 0.25 | 0.46 | 0.26 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Pretax Income | 0.52 | 0.43 | 0.35 | 0.37 | 0.39 | 0.30 | 0.38 | 0.38 | 0.32 | 0.19 | 0.31 | 0.18 | 0.31 | 0.27 | 0.27 | 0.31 | 0.28 | 0.24 | 0.44 | 0.25 |
| Tax Provision | 0.11 | 0.10 | 0.01 | 0.07 | 0.09 | 0.07 | 0.09 | 0.07 | 0.08 | 0.04 | 0.07 | 0.11 | (0.44) | 0.06 | 0.01 | 0.05 | 0.06 | 0.04 | 0.10 | 0.07 |
| Net Income | 0.40 | 0.33 | 0.34 | 0.30 | 0.31 | 0.23 | 0.29 | 0.31 | 0.23 | 0.15 | 0.25 | 0.07 | 0.75 | 0.21 | 0.26 | 0.25 | 0.22 | 0.20 | 0.33 | 0.18 |
| Basic EPS | 2.03 | 1.69 | 1.67 | 1.47 | 1.53 | 1.16 | 1.40 | 1.52 | 1.12 | 0.70 | 1.14 | 0.30 | 3.46 | 0.97 | 1.16 | 1.13 | 1.00 | 0.91 | 1.50 | 0.82 |
| Diluted EPS | 2.03 | 1.67 | 1.64 | 1.44 | 1.51 | 1.15 | 1.36 | 1.48 | 1.10 | 0.69 | 1.12 | 0.30 | 3.41 | 0.96 | 1.13 | 1.10 | 0.98 | 0.88 | 1.47 | 0.80 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 0.95 | 1.12 | 0.68 | 0.39 | 0.13 | 0.67 | 0.61 | 0.48 | 0.14 | 0.45 | 0.24 | 0.38 | 0.21 | 0.28 | 0.41 | 0.26 | 0.30 | 0.24 | 0.56 | 0.37 |
| Capital Expenditures | 0.05 | 0.15 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 |
| Free Cash Flow* | 0.90 | 0.97 | 0.64 | 0.34 | 0.08 | 0.62 | 0.57 | 0.45 | 0.10 | 0.42 | 0.20 | 0.32 | 0.14 | 0.22 | 0.34 | 0.20 | 0.25 | 0.19 | 0.52 | 0.34 |
| Investing Cash Flow | (0.18) | (0.41) | (0.31) | (0.05) | 0.25 | (0.18) | (0.30) | (0.44) | 0.23 | (0.23) | (0.28) | (0.19) | (0.29) | (0.63) | (0.08) | (0.40) | (0.03) | (0.05) | 0.34 | 0.00 |
| Financing Cash Flow | (0.33) | (1.82) | 0.85 | (0.29) | (0.38) | (1.16) | (0.22) | (0.18) | (0.42) | (0.52) | (0.27) | (0.26) | (0.52) | (0.46) | (0.37) | (0.19) | (0.24) | (0.22) | (0.18) | (0.12) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.48 | 0.48 |